按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $4,350,000.00    
首期: $1,305,000.00   
贷款金额: $3,045,000.00 全期供款共: $4,885,061.58
每月供款额: $16,283.54 (4.125厘息计供300期) 全期利息共: $1,840,061.58
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,000.00 转名契: $210.00
转名契*: $11,175.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $43,500.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $65,250.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $18,224.16 $14,003.78 $11,475.77 $9,793.92
1.500 $18,901.62 $14,693.51 $12,178.06 $10,508.91
2.000 $19,594.84 $15,404.15 $12,906.36 $11,254.91
2.500 $20,303.73 $16,135.54 $13,660.38 $12,031.43
3.000 $21,028.21 $16,887.50 $14,439.73 $12,837.84
3.500 $21,768.17 $17,659.77 $15,243.99 $13,673.41
4.000 $22,523.50 $18,452.10 $16,072.63 $14,537.30
4.125 $22,714.71 $18,653.28
$16,283.54
$14,757.58
4.500 $23,294.05 $19,264.17 $16,925.10 $15,428.57
5.000 $24,079.67 $20,095.65 $17,800.77 $16,346.22
5.500 $24,880.19 $20,946.17 $18,698.96 $17,289.18
6.000 $25,695.44 $21,815.33 $19,618.98 $18,256.31
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。