楼价: |
$4,200,000.00 |
|
|
首期: |
$1,260,000.00 |
| |
贷款金额: |
$2,940,000.00 |
全期供款共: |
$4,716,611.18 |
每月供款额: |
$15,722.04 (4.125厘息计供300期) |
全期利息共: |
$1,776,611.18 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$11,100.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$42,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$63,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$36,253.87 |
$25,755.61 |
$20,105.53 |
$17,595.74 |
$13,520.89 |
$11,080.05 |
$9,456.20 |
1.500 |
$36,891.50 |
$26,398.70 |
$20,755.07 |
$18,249.84 |
$14,186.84 |
$11,758.13 |
$10,146.53 |
2.000 |
$37,536.26 |
$27,051.96 |
$21,417.81 |
$18,919.16 |
$14,872.97 |
$12,461.32 |
$10,866.81 |
2.500 |
$38,188.13 |
$27,715.35 |
$22,093.70 |
$19,603.60 |
$15,579.15 |
$13,189.33 |
$11,616.55 |
3.000 |
$38,847.10 |
$28,388.86 |
$22,782.68 |
$20,303.10 |
$16,305.17 |
$13,941.81 |
$12,395.16 |
3.500 |
$39,513.16 |
$29,072.45 |
$23,484.68 |
$21,017.55 |
$17,050.82 |
$14,718.33 |
$13,201.91 |
4.000 |
$40,186.29 |
$29,766.07 |
$24,199.61 |
$21,746.83 |
$17,815.82 |
$15,518.40 |
$14,036.01 |
4.125 |
$40,355.68 |
$29,941.04 |
$24,380.36 |
$21,931.45 |
$18,010.06 |
|
$14,248.70 |
4.500 |
$40,866.47 |
$30,469.69 |
$24,927.41 |
$22,490.80 |
$18,599.89 |
$16,341.47 |
$14,896.55 |
5.000 |
$41,553.69 |
$31,183.26 |
$25,667.96 |
$23,249.33 |
$19,402.70 |
$17,186.95 |
$15,782.56 |
5.500 |
$42,247.93 |
$31,906.73 |
$26,421.15 |
$24,022.25 |
$20,223.89 |
$18,054.17 |
$16,693.00 |
6.000 |
$42,949.15 |
$32,640.03 |
$27,186.87 |
$24,809.39 |
$21,063.07 |
$18,942.46 |
$17,626.79 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|