| 楼价： |
$3,780,000.00 |
|
|
| 首期： |
$1,134,000.00 |
| |
| 贷款金额： |
$2,646,000.00 |
全期供款共： |
$4,244,950.06 |
| 每月供款额： |
$14,149.83 (4.125厘息计供300期) |
全期利息共： |
$1,598,950.06 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,890.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$37,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$56,700.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,628.48 |
$23,180.05 |
$18,094.98 |
$15,836.16 |
$12,168.80 |
$9,972.05 |
$8,510.58 |
| 1.500 |
$33,202.35 |
$23,758.83 |
$18,679.57 |
$16,424.86 |
$12,768.15 |
$10,582.32 |
$9,131.88 |
| 2.000 |
$33,782.63 |
$24,346.76 |
$19,276.03 |
$17,027.24 |
$13,385.67 |
$11,215.19 |
$9,780.13 |
| 2.500 |
$34,369.32 |
$24,943.82 |
$19,884.33 |
$17,643.24 |
$14,021.23 |
$11,870.40 |
$10,454.90 |
| 3.000 |
$34,962.39 |
$25,549.97 |
$20,504.41 |
$18,272.79 |
$14,674.65 |
$12,547.63 |
$11,155.64 |
| 3.500 |
$35,561.84 |
$26,165.20 |
$21,136.21 |
$18,915.79 |
$15,345.73 |
$13,246.50 |
$11,881.72 |
| 4.000 |
$36,167.66 |
$26,789.46 |
$21,779.65 |
$19,572.14 |
$16,034.24 |
$13,966.56 |
$12,632.41 |
| 4.125 |
$36,320.11 |
$26,946.94 |
$21,942.33 |
$19,738.30 |
$16,209.06 |
|
$12,823.83 |
| 4.500 |
$36,779.83 |
$27,422.72 |
$22,434.67 |
$20,241.72 |
$16,739.90 |
$14,707.33 |
$13,406.89 |
| 5.000 |
$37,398.32 |
$28,064.94 |
$23,101.16 |
$20,924.40 |
$17,462.43 |
$15,468.25 |
$14,204.30 |
| 5.500 |
$38,023.13 |
$28,716.05 |
$23,779.03 |
$21,620.03 |
$18,201.50 |
$16,248.76 |
$15,023.70 |
| 6.000 |
$38,654.24 |
$29,376.02 |
$24,468.18 |
$22,328.45 |
$18,956.77 |
$17,048.22 |
$15,864.11 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
