楼价: |
$3,100,000.00 |
|
|
首期: |
$930,000.00 |
| |
贷款金额: |
$2,170,000.00 |
全期供款共: |
$3,481,308.25 |
每月供款额: |
$11,604.36 (4.125厘息计供300期) |
全期利息共: |
$1,311,308.25 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,550.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$31,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$10,100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$26,758.81 |
$19,010.09 |
$14,839.79 |
$12,987.33 |
$9,979.71 |
$8,178.13 |
$6,979.58 |
1.500 |
$27,229.44 |
$19,484.76 |
$15,319.22 |
$13,470.12 |
$10,471.24 |
$8,678.62 |
$7,489.11 |
2.000 |
$27,705.33 |
$19,966.92 |
$15,808.39 |
$13,964.14 |
$10,977.67 |
$9,197.64 |
$8,020.74 |
2.500 |
$28,186.48 |
$20,456.57 |
$16,307.26 |
$14,469.33 |
$11,498.89 |
$9,734.98 |
$8,574.12 |
3.000 |
$28,672.86 |
$20,953.68 |
$16,815.79 |
$14,985.62 |
$12,034.77 |
$10,290.39 |
$9,148.81 |
3.500 |
$29,164.48 |
$21,458.23 |
$17,333.93 |
$15,512.95 |
$12,585.13 |
$10,863.53 |
$9,744.27 |
4.000 |
$29,661.31 |
$21,970.19 |
$17,861.62 |
$16,051.23 |
$13,149.77 |
$11,454.06 |
$10,359.91 |
4.125 |
$29,786.33 |
$22,099.34 |
$17,995.03 |
$16,187.50 |
$13,293.14 |
|
$10,516.90 |
4.500 |
$30,163.35 |
$22,489.53 |
$18,398.80 |
$16,600.35 |
$13,728.49 |
$12,061.56 |
$10,995.07 |
5.000 |
$30,670.58 |
$23,016.22 |
$18,945.40 |
$17,160.22 |
$14,321.04 |
$12,685.60 |
$11,649.03 |
5.500 |
$31,182.99 |
$23,550.20 |
$19,501.32 |
$17,730.71 |
$14,927.15 |
$13,325.70 |
$12,321.02 |
6.000 |
$31,700.56 |
$24,091.45 |
$20,066.50 |
$18,311.69 |
$15,546.55 |
$13,981.34 |
$13,010.25 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|