| 楼价： |
$12,800,000.00 |
|
|
| 首期： |
$3,840,000.00 |
| |
| 贷款金额： |
$8,960,000.00 |
全期供款共： |
$14,374,434.06 |
| 每月供款额： |
$47,914.78 (4.125厘息计供300期) |
全期利息共： |
$5,414,434.06 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,400.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$128,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$480,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$110,487.97 |
$78,493.29 |
$61,273.99 |
$53,625.11 |
$41,206.53 |
$33,767.77 |
$28,818.90 |
| 1.500 |
$112,431.24 |
$80,453.18 |
$63,253.56 |
$55,618.57 |
$43,236.07 |
$35,834.29 |
$30,922.77 |
| 2.000 |
$114,396.22 |
$82,444.05 |
$65,273.34 |
$57,658.38 |
$45,327.15 |
$37,977.35 |
$33,117.90 |
| 2.500 |
$116,382.87 |
$84,465.83 |
$67,333.18 |
$59,744.31 |
$47,479.30 |
$40,196.06 |
$35,402.83 |
| 3.000 |
$118,391.17 |
$86,518.43 |
$69,432.92 |
$61,876.11 |
$49,691.94 |
$42,489.33 |
$37,775.72 |
| 3.500 |
$120,421.06 |
$88,601.74 |
$71,572.34 |
$64,053.48 |
$51,964.39 |
$44,855.87 |
$40,234.40 |
| 4.000 |
$122,472.50 |
$90,715.64 |
$73,751.21 |
$66,276.04 |
$54,295.84 |
$47,294.18 |
$42,776.41 |
| 4.125 |
$122,988.73 |
$91,248.89 |
$74,302.06 |
$66,838.70 |
$54,887.81 |
|
$43,424.62 |
| 4.500 |
$124,545.45 |
$92,860.01 |
$75,969.24 |
$68,543.40 |
$56,685.38 |
$49,802.59 |
$45,399.00 |
| 5.000 |
$126,639.83 |
$95,034.70 |
$78,226.15 |
$70,855.11 |
$59,132.03 |
$52,379.27 |
$48,099.22 |
| 5.500 |
$128,755.58 |
$97,239.55 |
$80,521.59 |
$73,210.68 |
$61,634.70 |
$55,022.24 |
$50,873.89 |
| 6.000 |
$130,892.65 |
$99,474.37 |
$82,855.22 |
$75,609.57 |
$64,192.22 |
$57,729.41 |
$53,719.73 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
