| 楼价： |
$8,570,000.00 |
|
|
| 首期： |
$2,571,000.00 |
| |
| 贷款金额： |
$5,999,000.00 |
全期供款共： |
$9,624,132.81 |
| 每月供款额： |
$32,080.44 (4.125厘息计供300期) |
全期利息共： |
$3,625,132.81 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,285.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$85,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$257,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$73,975.15 |
$52,553.71 |
$41,024.85 |
$35,903.69 |
$27,589.06 |
$22,608.58 |
$19,295.15 |
| 1.500 |
$75,276.23 |
$53,865.92 |
$42,350.23 |
$37,238.37 |
$28,947.90 |
$23,992.18 |
$20,703.76 |
| 2.000 |
$76,591.84 |
$55,198.87 |
$43,702.54 |
$38,604.09 |
$30,347.94 |
$25,427.02 |
$22,173.47 |
| 2.500 |
$77,921.97 |
$56,552.51 |
$45,081.67 |
$40,000.68 |
$31,788.87 |
$26,912.52 |
$23,703.30 |
| 3.000 |
$79,266.59 |
$57,926.79 |
$46,487.51 |
$41,427.99 |
$33,270.31 |
$28,447.94 |
$25,292.03 |
| 3.500 |
$80,625.66 |
$59,321.63 |
$47,919.92 |
$42,885.80 |
$34,791.78 |
$30,032.41 |
$26,938.19 |
| 4.000 |
$81,999.17 |
$60,736.96 |
$49,378.74 |
$44,373.88 |
$36,352.76 |
$31,664.93 |
$28,640.14 |
| 4.125 |
$82,344.80 |
$61,093.98 |
$49,747.55 |
$44,750.60 |
$36,749.11 |
|
$29,074.14 |
| 4.500 |
$83,387.07 |
$62,172.68 |
$50,863.78 |
$45,891.95 |
$37,952.64 |
$33,344.39 |
$30,396.05 |
| 5.000 |
$84,789.32 |
$63,628.70 |
$52,374.85 |
$47,439.71 |
$39,590.74 |
$35,069.56 |
$32,203.93 |
| 5.500 |
$86,205.89 |
$65,104.91 |
$53,911.72 |
$49,016.84 |
$41,266.36 |
$36,839.11 |
$34,061.66 |
| 6.000 |
$87,636.72 |
$66,601.20 |
$55,474.16 |
$50,622.97 |
$42,978.70 |
$38,651.64 |
$35,967.04 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
