楼价: |
$8,216,000.00 |
|
|
首期: |
$2,464,800.00 |
| |
贷款金额: |
$5,751,200.00 |
全期供款共: |
$9,226,589.87 |
每月供款额: |
$30,755.30 (4.125厘息计供300期) |
全期利息共: |
$3,475,389.87 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$13,108.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$82,160.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$246,480.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$70,919.47 |
$50,382.88 |
$39,330.24 |
$34,420.62 |
$26,449.44 |
$21,674.69 |
$18,498.13 |
1.500 |
$72,166.80 |
$51,640.89 |
$40,600.88 |
$35,700.17 |
$27,752.15 |
$23,001.14 |
$19,848.55 |
2.000 |
$73,428.07 |
$52,918.78 |
$41,897.32 |
$37,009.47 |
$29,094.36 |
$24,376.71 |
$21,257.56 |
2.500 |
$74,703.26 |
$54,216.51 |
$43,219.49 |
$38,348.38 |
$30,475.78 |
$25,800.85 |
$22,724.19 |
3.000 |
$75,992.33 |
$55,534.02 |
$44,567.26 |
$39,716.73 |
$31,896.02 |
$27,272.84 |
$24,247.29 |
3.500 |
$77,295.27 |
$56,871.24 |
$45,940.50 |
$41,114.32 |
$33,354.64 |
$28,791.86 |
$25,825.46 |
4.000 |
$78,612.04 |
$58,228.10 |
$47,339.06 |
$42,540.93 |
$34,851.14 |
$30,356.95 |
$27,457.11 |
4.125 |
$78,943.39 |
$58,570.38 |
$47,692.63 |
$42,902.09 |
$35,231.12 |
|
$27,873.18 |
4.500 |
$79,942.61 |
$59,604.52 |
$48,762.76 |
$43,996.29 |
$36,384.93 |
$31,967.04 |
$29,140.49 |
5.000 |
$81,286.94 |
$61,000.40 |
$50,211.41 |
$45,480.12 |
$37,955.37 |
$33,620.94 |
$30,873.69 |
5.500 |
$82,644.99 |
$62,415.63 |
$51,684.80 |
$46,992.10 |
$39,561.77 |
$35,317.40 |
$32,654.68 |
6.000 |
$84,016.72 |
$63,850.11 |
$53,182.69 |
$48,531.89 |
$41,203.38 |
$37,055.06 |
$34,481.35 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|