楼价: |
$8,200,000.00 |
|
|
首期: |
$2,460,000.00 |
| |
贷款金额: |
$5,740,000.00 |
全期供款共: |
$9,208,621.82 |
每月供款额: |
$30,695.41 (4.125厘息计供300期) |
全期利息共: |
$3,468,621.82 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$13,100.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$82,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$246,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$70,781.36 |
$50,284.77 |
$39,253.65 |
$34,353.59 |
$26,397.93 |
$21,632.48 |
$18,462.11 |
1.500 |
$72,026.26 |
$51,540.32 |
$40,521.81 |
$35,630.65 |
$27,698.11 |
$22,956.35 |
$19,809.90 |
2.000 |
$73,285.08 |
$52,815.72 |
$41,815.73 |
$36,937.40 |
$29,037.70 |
$24,329.24 |
$21,216.16 |
2.500 |
$74,557.78 |
$54,110.92 |
$43,135.32 |
$38,273.70 |
$30,416.43 |
$25,750.60 |
$22,679.94 |
3.000 |
$75,844.34 |
$55,425.87 |
$44,480.47 |
$39,639.39 |
$31,833.90 |
$27,219.73 |
$24,200.07 |
3.500 |
$77,144.74 |
$56,760.49 |
$45,851.03 |
$41,034.26 |
$33,289.69 |
$28,735.79 |
$25,775.17 |
4.000 |
$78,458.95 |
$58,114.71 |
$47,246.87 |
$42,458.09 |
$34,783.27 |
$30,297.83 |
$27,403.64 |
4.125 |
$78,789.65 |
$58,456.32 |
$47,599.75 |
$42,818.54 |
$35,162.51 |
|
$27,818.89 |
4.500 |
$79,786.93 |
$59,488.45 |
$48,667.80 |
$43,910.61 |
$36,314.07 |
$31,904.78 |
$29,083.74 |
5.000 |
$81,128.64 |
$60,881.61 |
$50,113.63 |
$45,391.55 |
$37,881.46 |
$33,555.47 |
$30,813.56 |
5.500 |
$82,484.04 |
$62,294.08 |
$51,584.15 |
$46,900.59 |
$39,484.73 |
$35,248.62 |
$32,591.09 |
6.000 |
$83,853.10 |
$63,725.77 |
$53,079.13 |
$48,437.38 |
$41,123.14 |
$36,982.90 |
$34,414.20 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|