| 楼价： |
$8,160,000.00 |
|
|
| 首期： |
$2,448,000.00 |
| |
| 贷款金额： |
$5,712,000.00 |
全期供款共： |
$9,163,701.72 |
| 每月供款额： |
$30,545.67 (4.125厘息计供300期) |
全期利息共： |
$3,451,701.72 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,080.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$81,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$244,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$70,436.08 |
$50,039.47 |
$39,062.17 |
$34,186.01 |
$26,269.16 |
$21,526.95 |
$18,372.05 |
| 1.500 |
$71,674.92 |
$51,288.90 |
$40,324.14 |
$35,456.84 |
$27,562.99 |
$22,844.36 |
$19,713.27 |
| 2.000 |
$72,927.59 |
$52,558.08 |
$41,611.75 |
$36,757.22 |
$28,896.06 |
$24,210.56 |
$21,112.66 |
| 2.500 |
$74,194.08 |
$53,846.97 |
$42,924.90 |
$38,087.00 |
$30,268.05 |
$25,624.99 |
$22,569.31 |
| 3.000 |
$75,474.37 |
$55,155.50 |
$44,263.49 |
$39,446.02 |
$31,678.61 |
$27,086.95 |
$24,082.02 |
| 3.500 |
$76,768.43 |
$56,483.61 |
$45,627.37 |
$40,834.09 |
$33,127.30 |
$28,595.62 |
$25,649.43 |
| 4.000 |
$78,076.22 |
$57,831.22 |
$47,016.39 |
$42,250.97 |
$34,613.60 |
$30,150.04 |
$27,269.96 |
| 4.125 |
$78,405.31 |
$58,171.16 |
$47,367.56 |
$42,609.67 |
$34,990.98 |
|
$27,683.19 |
| 4.500 |
$79,397.72 |
$59,198.26 |
$48,430.39 |
$43,696.42 |
$36,136.93 |
$31,749.15 |
$28,941.86 |
| 5.000 |
$80,732.89 |
$60,584.62 |
$49,869.17 |
$45,170.13 |
$37,696.67 |
$33,391.78 |
$30,663.25 |
| 5.500 |
$82,081.68 |
$61,990.21 |
$51,332.52 |
$46,671.81 |
$39,292.12 |
$35,076.68 |
$32,432.11 |
| 6.000 |
$83,444.06 |
$63,414.91 |
$52,820.20 |
$48,201.10 |
$40,922.54 |
$36,802.50 |
$34,246.33 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
