| 楼价： |
$8,023,000.00 |
|
|
| 首期： |
$2,406,900.00 |
| |
| 贷款金额： |
$5,616,100.00 |
全期供款共： |
$9,009,850.35 |
| 每月供款额： |
$30,032.83 (4.125厘息计供300期) |
全期利息共： |
$3,393,750.35 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,011.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$80,230.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$240,690.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,253.52 |
$49,199.35 |
$38,406.35 |
$33,612.05 |
$25,828.12 |
$21,165.53 |
$18,063.60 |
| 1.500 |
$70,471.55 |
$50,427.80 |
$39,647.13 |
$34,861.55 |
$27,100.23 |
$22,460.82 |
$19,382.30 |
| 2.000 |
$71,703.19 |
$51,675.68 |
$40,913.12 |
$36,140.09 |
$28,410.91 |
$23,804.08 |
$20,758.20 |
| 2.500 |
$72,948.42 |
$52,942.92 |
$42,204.23 |
$37,447.55 |
$29,759.88 |
$25,194.76 |
$22,190.38 |
| 3.000 |
$74,207.21 |
$54,229.48 |
$43,520.34 |
$38,783.76 |
$31,146.76 |
$26,632.18 |
$23,677.70 |
| 3.500 |
$75,479.55 |
$55,535.29 |
$44,861.32 |
$40,148.52 |
$32,571.12 |
$28,115.52 |
$25,218.80 |
| 4.000 |
$76,765.38 |
$56,860.28 |
$46,227.03 |
$41,541.61 |
$34,032.46 |
$29,643.84 |
$26,812.12 |
| 4.125 |
$77,088.95 |
$57,194.52 |
$46,572.30 |
$41,894.29 |
$34,403.51 |
|
$27,218.41 |
| 4.500 |
$78,064.70 |
$58,204.37 |
$47,617.28 |
$42,962.79 |
$35,530.22 |
$31,216.11 |
$28,455.95 |
| 5.000 |
$79,377.45 |
$59,567.45 |
$49,031.91 |
$44,411.76 |
$37,063.77 |
$32,831.16 |
$30,148.44 |
| 5.500 |
$80,703.60 |
$60,949.44 |
$50,470.68 |
$45,888.22 |
$38,632.44 |
$34,487.77 |
$31,887.60 |
| 6.000 |
$82,043.10 |
$62,350.22 |
$51,933.39 |
$47,391.84 |
$40,235.48 |
$36,184.61 |
$33,671.36 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
