按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $800,000,000.00    
首期: $240,000,000.00   
贷款金额: $560,000,000.00 全期供款共: $898,402,129.06
每月供款额: $2,994,673.76 (4.125厘息计供300期) 全期利息共: $338,402,129.06
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $3,000.00 转名契: $210.00
转名契*: $409,000.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $8,000,000.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $34,000,000.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $3,351,569.28 $2,575,408.12 $2,110,485.74 $1,801,181.31
1.500 $3,476,160.91 $2,702,254.29 $2,239,643.43 $1,932,673.18
2.000 $3,603,648.72 $2,832,946.68 $2,373,584.30 $2,069,869.05
2.500 $3,734,019.57 $2,967,456.20 $2,512,253.71 $2,212,677.03
3.000 $3,867,257.19 $3,105,746.55 $2,655,583.36 $2,360,982.59
3.500 $4,003,342.23 $3,247,774.42 $2,803,491.99 $2,514,650.25
4.000 $4,142,252.38 $3,393,489.84 $2,955,886.31 $2,673,525.65
4.125 $4,177,418.45 $3,430,488.41
$2,994,673.76
$2,714,038.50
4.500 $4,283,962.42 $3,542,836.51 $3,112,661.88 $2,837,437.74
5.000 $4,428,444.31 $3,695,752.14 $3,273,704.23 $3,006,201.09
5.500 $4,575,667.35 $3,852,168.92 $3,438,889.96 $3,179,618.41
6.000 $4,725,598.24 $4,012,013.93 $3,608,087.85 $3,357,482.94
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。