| 楼价： |
$7,800,000.00 |
|
|
| 首期： |
$2,340,000.00 |
| |
| 贷款金额： |
$5,460,000.00 |
全期供款共： |
$8,759,420.76 |
| 每月供款额： |
$29,198.07 (4.125厘息计供300期) |
全期利息共： |
$3,299,420.76 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,900.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$78,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$234,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,328.61 |
$47,831.85 |
$37,338.84 |
$32,677.80 |
$25,110.23 |
$20,577.24 |
$17,561.52 |
| 1.500 |
$68,512.79 |
$49,026.16 |
$38,545.14 |
$33,892.57 |
$26,346.98 |
$21,836.52 |
$18,843.56 |
| 2.000 |
$69,710.20 |
$50,239.35 |
$39,775.94 |
$35,135.58 |
$27,621.23 |
$23,142.45 |
$20,181.22 |
| 2.500 |
$70,920.81 |
$51,471.37 |
$41,031.16 |
$36,406.69 |
$28,932.70 |
$24,494.47 |
$21,573.60 |
| 3.000 |
$72,144.62 |
$52,722.17 |
$42,310.69 |
$37,705.76 |
$30,281.03 |
$25,891.94 |
$23,019.58 |
| 3.500 |
$73,381.58 |
$53,991.68 |
$43,614.40 |
$39,032.59 |
$31,665.80 |
$27,334.05 |
$24,517.84 |
| 4.000 |
$74,631.68 |
$55,279.85 |
$44,942.14 |
$40,386.96 |
$33,086.53 |
$28,819.89 |
$26,066.88 |
| 4.125 |
$74,946.26 |
$55,604.79 |
$45,277.82 |
$40,729.83 |
$33,447.26 |
|
$26,461.88 |
| 4.500 |
$75,894.88 |
$56,586.57 |
$46,293.76 |
$41,768.63 |
$34,542.66 |
$30,348.45 |
$27,665.02 |
| 5.000 |
$77,171.14 |
$57,911.77 |
$47,669.06 |
$43,177.33 |
$36,033.58 |
$31,918.62 |
$29,310.46 |
| 5.500 |
$78,460.43 |
$59,255.35 |
$49,067.85 |
$44,612.76 |
$37,558.65 |
$33,529.18 |
$31,001.28 |
| 6.000 |
$79,762.71 |
$60,617.19 |
$50,489.90 |
$46,074.58 |
$39,117.14 |
$35,178.86 |
$32,735.46 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
