| 楼价： |
$7,489,000.00 |
|
|
| 首期： |
$2,246,700.00 |
| |
| 贷款金额： |
$5,242,300.00 |
全期供款共： |
$8,410,166.93 |
| 每月供款额： |
$28,033.89 (4.125厘息计供300期) |
全期利息共： |
$3,167,866.93 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,744.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$74,890.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$224,670.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,644.10 |
$45,924.71 |
$35,850.07 |
$31,374.88 |
$24,109.04 |
$19,756.78 |
$16,861.31 |
| 1.500 |
$65,781.06 |
$47,071.40 |
$37,008.27 |
$32,541.21 |
$25,296.48 |
$20,965.86 |
$18,092.24 |
| 2.000 |
$66,930.72 |
$48,236.21 |
$38,190.00 |
$33,734.66 |
$26,519.92 |
$22,219.72 |
$19,376.56 |
| 2.500 |
$68,093.07 |
$49,419.11 |
$39,395.17 |
$34,955.09 |
$27,779.10 |
$23,517.84 |
$20,713.42 |
| 3.000 |
$69,268.08 |
$50,620.04 |
$40,623.68 |
$36,202.36 |
$29,073.67 |
$24,859.58 |
$22,101.75 |
| 3.500 |
$70,455.73 |
$51,838.94 |
$41,875.41 |
$37,476.29 |
$30,403.23 |
$26,244.19 |
$23,540.27 |
| 4.000 |
$71,655.98 |
$53,075.74 |
$43,150.22 |
$38,776.66 |
$31,767.31 |
$27,670.79 |
$25,027.54 |
| 4.125 |
$71,958.01 |
$53,387.73 |
$43,472.51 |
$39,105.86 |
$32,113.66 |
|
$25,406.79 |
| 4.500 |
$72,868.82 |
$54,330.36 |
$44,447.94 |
$40,103.24 |
$33,165.38 |
$29,138.41 |
$26,561.96 |
| 5.000 |
$74,094.19 |
$55,602.73 |
$45,768.41 |
$41,455.77 |
$34,596.86 |
$30,645.96 |
$28,141.80 |
| 5.500 |
$75,332.07 |
$56,892.73 |
$47,111.42 |
$42,833.97 |
$36,061.12 |
$32,192.31 |
$29,765.20 |
| 6.000 |
$76,582.43 |
$58,200.28 |
$48,476.78 |
$44,237.51 |
$37,557.47 |
$33,776.21 |
$31,430.24 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
