| 楼价： |
$6,822,000.00 |
|
|
| 首期： |
$2,046,600.00 |
| |
| 贷款金额： |
$4,775,400.00 |
全期供款共： |
$7,661,124.16 |
| 每月供款额： |
$25,537.08 (4.125厘息计供300期) |
全期利息共： |
$2,885,724.16 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,411.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$68,220.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$204,660.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,886.64 |
$41,834.47 |
$32,657.12 |
$28,580.51 |
$21,961.79 |
$17,997.17 |
$15,359.57 |
| 1.500 |
$59,922.34 |
$42,879.03 |
$33,712.17 |
$29,642.96 |
$23,043.47 |
$19,098.56 |
$16,480.87 |
| 2.000 |
$60,969.61 |
$43,940.10 |
$34,788.65 |
$30,730.11 |
$24,157.95 |
$20,240.74 |
$17,650.81 |
| 2.500 |
$62,028.43 |
$45,017.65 |
$35,886.48 |
$31,841.85 |
$25,304.98 |
$21,423.24 |
$18,868.60 |
| 3.000 |
$63,098.79 |
$46,111.62 |
$37,005.58 |
$32,978.04 |
$26,484.25 |
$22,645.49 |
$20,133.28 |
| 3.500 |
$64,180.66 |
$47,221.96 |
$38,145.82 |
$34,138.50 |
$27,695.40 |
$23,906.78 |
$21,443.68 |
| 4.000 |
$65,274.02 |
$48,348.60 |
$39,307.09 |
$35,323.06 |
$28,937.98 |
$25,206.32 |
$22,798.49 |
| 4.125 |
$65,549.15 |
$48,632.80 |
$39,600.67 |
$35,622.94 |
$29,253.49 |
|
$23,143.96 |
| 4.500 |
$66,378.83 |
$49,491.49 |
$40,489.23 |
$36,531.49 |
$30,211.54 |
$26,543.22 |
$24,196.25 |
| 5.000 |
$67,495.07 |
$50,650.53 |
$41,692.09 |
$37,763.56 |
$31,515.53 |
$27,916.51 |
$25,635.38 |
| 5.500 |
$68,622.70 |
$51,825.64 |
$42,915.49 |
$39,019.00 |
$32,849.37 |
$29,325.13 |
$27,114.20 |
| 6.000 |
$69,761.69 |
$53,016.73 |
$44,159.24 |
$40,297.54 |
$34,212.45 |
$30,767.97 |
$28,630.94 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
