| 楼价： |
$66,800,000.00 |
|
|
| 首期： |
$20,040,000.00 |
| |
| 贷款金额： |
$46,760,000.00 |
全期供款共： |
$75,016,577.78 |
| 每月供款额： |
$250,055.26 (4.125厘息计供300期) |
全期利息共： |
$28,256,577.78 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$42,400.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$668,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,839,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$576,609.10 |
$409,636.87 |
$319,773.64 |
$279,856.03 |
$215,046.58 |
$176,225.56 |
$150,398.64 |
| 1.500 |
$586,750.54 |
$419,865.05 |
$330,104.51 |
$290,259.44 |
$225,638.23 |
$187,010.23 |
$161,378.21 |
| 2.000 |
$597,005.26 |
$430,254.91 |
$340,645.23 |
$300,904.67 |
$236,551.05 |
$198,194.29 |
$172,834.07 |
| 2.500 |
$607,373.12 |
$440,806.06 |
$351,395.05 |
$311,790.63 |
$247,782.59 |
$209,773.18 |
$184,758.53 |
| 3.000 |
$617,853.91 |
$451,518.04 |
$362,353.06 |
$322,915.97 |
$259,329.84 |
$221,741.21 |
$197,142.05 |
| 3.500 |
$628,447.42 |
$462,390.32 |
$373,518.17 |
$334,279.08 |
$271,189.16 |
$234,091.58 |
$209,973.30 |
| 4.000 |
$639,153.38 |
$473,422.27 |
$384,889.11 |
$345,878.07 |
$283,356.40 |
$246,816.51 |
$223,239.39 |
| 4.125 |
$641,847.42 |
$476,205.12 |
$387,763.85 |
$348,814.44 |
$286,445.78 |
|
$226,622.21 |
| 4.500 |
$649,971.54 |
$484,613.20 |
$396,464.49 |
$357,710.86 |
$295,826.85 |
$259,907.27 |
$236,926.05 |
| 5.000 |
$660,901.59 |
$495,962.35 |
$408,242.72 |
$369,775.10 |
$308,595.30 |
$273,354.30 |
$251,017.79 |
| 5.500 |
$671,943.19 |
$507,468.88 |
$420,222.07 |
$382,068.22 |
$321,656.11 |
$287,147.31 |
$265,498.14 |
| 6.000 |
$683,096.01 |
$519,131.87 |
$432,400.68 |
$394,587.45 |
$335,003.16 |
$301,275.34 |
$280,349.83 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
