| 楼价： |
$65,880,000.00 |
|
|
| 首期： |
$19,764,000.00 |
| |
| 贷款金额： |
$46,116,000.00 |
全期供款共： |
$73,983,415.33 |
| 每月供款额： |
$246,611.38 (4.125厘息计供300期) |
全期利息共： |
$27,867,415.33 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$41,940.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$658,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,799,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$568,667.78 |
$403,995.17 |
$315,369.58 |
$276,001.73 |
$212,084.86 |
$173,798.50 |
$148,327.28 |
| 1.500 |
$578,669.54 |
$414,082.48 |
$325,558.16 |
$286,261.85 |
$222,530.64 |
$184,434.64 |
$159,155.64 |
| 2.000 |
$588,783.03 |
$424,329.24 |
$335,953.71 |
$296,760.47 |
$233,293.16 |
$195,464.67 |
$170,453.72 |
| 2.500 |
$599,008.10 |
$434,735.08 |
$346,555.48 |
$307,496.51 |
$244,370.02 |
$206,884.09 |
$182,213.95 |
| 3.000 |
$609,344.55 |
$445,299.53 |
$357,362.57 |
$318,468.63 |
$255,758.23 |
$218,687.29 |
$194,426.92 |
| 3.500 |
$619,792.15 |
$456,022.07 |
$368,373.90 |
$329,675.23 |
$267,454.22 |
$230,867.57 |
$207,081.45 |
| 4.000 |
$630,350.67 |
$466,902.08 |
$379,588.25 |
$341,114.48 |
$279,453.89 |
$243,417.24 |
$220,164.84 |
| 4.125 |
$633,007.60 |
$469,646.61 |
$382,423.39 |
$344,010.41 |
$282,500.72 |
|
$223,501.07 |
| 4.500 |
$641,019.84 |
$477,938.89 |
$391,004.20 |
$352,784.31 |
$291,752.59 |
$256,327.71 |
$233,663.00 |
| 5.000 |
$651,799.35 |
$489,131.73 |
$402,620.21 |
$364,682.39 |
$304,345.19 |
$269,589.54 |
$247,560.66 |
| 5.500 |
$662,688.89 |
$500,479.78 |
$414,434.58 |
$376,806.21 |
$317,226.11 |
$283,192.59 |
$261,841.58 |
| 6.000 |
$673,688.10 |
$511,982.15 |
$426,445.46 |
$389,153.01 |
$330,389.35 |
$297,126.03 |
$276,488.72 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
