| 楼价： |
$6,499,000.00 |
|
|
| 首期： |
$1,949,700.00 |
| |
| 贷款金额： |
$4,549,300.00 |
全期供款共： |
$7,298,394.30 |
| 每月供款额： |
$24,327.98 (4.125厘息计供300期) |
全期利息共： |
$2,749,094.30 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,249.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$64,990.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$184,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,098.54 |
$39,853.74 |
$31,110.91 |
$27,227.31 |
$20,921.97 |
$17,145.06 |
$14,632.35 |
| 1.500 |
$57,085.21 |
$40,848.85 |
$32,116.01 |
$28,239.46 |
$21,952.44 |
$18,194.30 |
$15,700.55 |
| 2.000 |
$58,082.89 |
$41,859.68 |
$33,141.52 |
$29,275.14 |
$23,014.15 |
$19,282.41 |
$16,815.10 |
| 2.500 |
$59,091.59 |
$42,886.21 |
$34,187.37 |
$30,334.24 |
$24,106.87 |
$20,408.92 |
$17,975.24 |
| 3.000 |
$60,111.27 |
$43,928.38 |
$35,253.48 |
$31,416.63 |
$25,230.31 |
$21,573.30 |
$19,180.03 |
| 3.500 |
$61,141.91 |
$44,986.15 |
$36,339.74 |
$32,522.15 |
$26,384.11 |
$22,774.87 |
$20,428.39 |
| 4.000 |
$62,183.50 |
$46,059.45 |
$37,446.02 |
$33,650.62 |
$27,567.86 |
$24,012.88 |
$21,719.05 |
| 4.125 |
$62,445.60 |
$46,330.20 |
$37,725.71 |
$33,936.30 |
$27,868.43 |
|
$22,048.17 |
| 4.500 |
$63,236.00 |
$47,148.22 |
$38,572.20 |
$34,801.84 |
$28,781.12 |
$25,286.49 |
$23,050.63 |
| 5.000 |
$64,299.39 |
$48,252.38 |
$39,718.11 |
$35,975.57 |
$30,023.37 |
$26,594.75 |
$24,421.63 |
| 5.500 |
$65,373.64 |
$49,371.86 |
$40,883.58 |
$37,171.58 |
$31,294.06 |
$27,936.68 |
$25,830.43 |
| 6.000 |
$66,458.70 |
$50,506.56 |
$42,068.44 |
$38,389.58 |
$32,592.60 |
$29,311.20 |
$27,275.35 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
