楼价: |
$6,330,000.00 |
|
|
首期: |
$1,899,000.00 |
| |
贷款金额: |
$4,431,000.00 |
全期供款共: |
$7,108,606.85 |
每月供款额: |
$23,695.36 (4.125厘息计供300期) |
全期利息共: |
$2,677,606.85 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$12,165.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$63,300.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$168,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$54,639.75 |
$38,817.39 |
$30,301.90 |
$26,519.29 |
$20,377.92 |
$16,699.22 |
$14,251.85 |
1.500 |
$55,600.76 |
$39,786.61 |
$31,280.86 |
$27,505.12 |
$21,381.59 |
$17,721.18 |
$15,292.28 |
2.000 |
$56,572.50 |
$40,771.16 |
$32,279.71 |
$28,513.87 |
$22,415.69 |
$18,780.99 |
$16,377.84 |
2.500 |
$57,554.97 |
$41,770.99 |
$33,298.36 |
$29,545.43 |
$23,480.00 |
$19,878.21 |
$17,507.81 |
3.000 |
$58,548.13 |
$42,786.07 |
$34,336.75 |
$30,599.67 |
$24,574.22 |
$21,012.30 |
$18,681.27 |
3.500 |
$59,551.98 |
$43,816.33 |
$35,394.76 |
$31,676.45 |
$25,698.02 |
$22,182.63 |
$19,897.17 |
4.000 |
$60,566.48 |
$44,861.72 |
$36,472.28 |
$32,775.57 |
$26,850.99 |
$23,388.45 |
$21,154.27 |
4.125 |
$60,821.77 |
$45,125.43 |
$36,744.69 |
$33,053.82 |
$27,143.74 |
|
$21,474.83 |
4.500 |
$61,591.61 |
$45,922.18 |
$37,569.16 |
$33,896.85 |
$28,032.69 |
$24,628.94 |
$22,451.23 |
5.000 |
$62,627.35 |
$46,997.63 |
$38,685.28 |
$35,040.07 |
$29,242.64 |
$25,903.18 |
$23,786.57 |
5.500 |
$63,673.66 |
$48,087.99 |
$39,820.44 |
$36,204.97 |
$30,480.29 |
$27,210.22 |
$25,158.73 |
6.000 |
$64,730.50 |
$49,193.18 |
$40,974.50 |
$37,391.30 |
$31,745.06 |
$28,549.00 |
$26,566.08 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|