楼价: |
$6,050,000.00 |
|
|
首期: |
$1,815,000.00 |
| |
贷款金额: |
$4,235,000.00 |
全期供款共: |
$6,794,166.10 |
每月供款额: |
$22,647.22 (4.125厘息计供300期) |
全期利息共: |
$2,559,166.10 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$12,025.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$60,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$140,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$52,222.83 |
$37,100.35 |
$28,961.54 |
$25,346.24 |
$19,476.52 |
$15,960.55 |
$13,621.43 |
1.500 |
$53,141.33 |
$38,026.70 |
$29,897.19 |
$26,288.47 |
$20,435.80 |
$16,937.30 |
$14,615.84 |
2.000 |
$54,070.09 |
$38,967.70 |
$30,851.85 |
$27,252.59 |
$21,424.16 |
$17,950.23 |
$15,653.38 |
2.500 |
$55,009.09 |
$39,923.30 |
$31,825.45 |
$28,238.52 |
$22,441.39 |
$18,998.92 |
$16,733.37 |
3.000 |
$55,958.33 |
$40,893.48 |
$32,817.90 |
$29,246.13 |
$23,487.21 |
$20,082.85 |
$17,854.93 |
3.500 |
$56,917.77 |
$41,878.16 |
$33,829.12 |
$30,275.28 |
$24,561.29 |
$21,201.41 |
$19,017.04 |
4.000 |
$57,887.39 |
$42,877.32 |
$34,858.97 |
$31,325.78 |
$25,663.27 |
$22,353.89 |
$20,218.54 |
4.125 |
$58,131.39 |
$43,129.36 |
$35,119.33 |
$31,591.73 |
$25,943.07 |
|
$20,524.92 |
4.500 |
$58,867.18 |
$43,890.87 |
$35,907.34 |
$32,397.47 |
$26,792.70 |
$23,539.51 |
$21,458.12 |
5.000 |
$59,857.10 |
$44,918.75 |
$36,974.08 |
$33,490.11 |
$27,949.13 |
$24,757.39 |
$22,734.40 |
5.500 |
$60,857.13 |
$45,960.88 |
$38,059.03 |
$34,603.48 |
$29,132.03 |
$26,006.61 |
$24,045.86 |
6.000 |
$61,867.23 |
$47,017.18 |
$39,162.04 |
$35,737.34 |
$30,340.86 |
$27,286.16 |
$25,390.96 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|