按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $600,000,000.00    
首期: $180,000,000.00   
贷款金额: $420,000,000.00 全期供款共: $673,801,596.80
每月供款额: $2,246,005.32 (4.125厘息计供300期) 全期利息共: $253,801,596.80
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $3,000.00 转名契: $210.00
转名契*: $309,000.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $6,000,000.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $25,500,000.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $2,513,676.96 $1,931,556.09 $1,582,864.31 $1,350,885.99
1.500 $2,607,120.69 $2,026,690.72 $1,679,732.57 $1,449,504.88
2.000 $2,702,736.54 $2,124,710.01 $1,780,188.22 $1,552,401.79
2.500 $2,800,514.68 $2,225,592.15 $1,884,190.28 $1,659,507.78
3.000 $2,900,442.89 $2,329,309.91 $1,991,687.52 $1,770,736.94
3.500 $3,002,506.67 $2,435,830.82 $2,102,619.00 $1,885,987.69
4.000 $3,106,689.29 $2,545,117.38 $2,216,914.73 $2,005,144.24
4.125 $3,133,063.84 $2,572,866.31
$2,246,005.32
$2,035,528.88
4.500 $3,212,971.81 $2,657,127.38 $2,334,496.41 $2,128,078.30
5.000 $3,321,333.23 $2,771,814.10 $2,455,278.17 $2,254,650.82
5.500 $3,431,750.51 $2,889,126.69 $2,579,167.47 $2,384,713.81
6.000 $3,544,198.68 $3,009,010.45 $2,706,065.89 $2,518,112.21
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。