| 楼价： |
$58,690,000.00 |
|
|
| 首期： |
$17,607,000.00 |
| |
| 贷款金额： |
$41,083,000.00 |
全期供款共： |
$65,909,026.19 |
| 每月供款额： |
$219,696.75 (4.125厘息计供300期) |
全期利息共： |
$24,826,026.19 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$38,345.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$586,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,494,325.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$506,604.62 |
$359,904.01 |
$280,950.83 |
$245,879.50 |
$188,938.38 |
$154,830.51 |
$132,139.16 |
| 1.500 |
$515,514.80 |
$368,890.42 |
$290,027.45 |
$255,019.86 |
$198,244.13 |
$164,305.84 |
$141,785.74 |
| 2.000 |
$524,524.53 |
$378,018.87 |
$299,288.45 |
$264,372.68 |
$207,832.05 |
$174,132.08 |
$151,850.77 |
| 2.500 |
$533,633.66 |
$387,289.04 |
$308,733.17 |
$273,937.01 |
$217,700.01 |
$184,305.21 |
$162,327.52 |
| 3.000 |
$542,842.01 |
$396,700.51 |
$318,360.80 |
$283,711.66 |
$227,845.33 |
$194,820.23 |
$173,207.59 |
| 3.500 |
$552,149.38 |
$406,252.81 |
$328,170.38 |
$293,695.19 |
$238,264.85 |
$205,671.18 |
$184,481.03 |
| 4.000 |
$561,555.57 |
$415,945.40 |
$338,160.81 |
$303,885.99 |
$248,954.90 |
$216,851.21 |
$196,136.53 |
| 4.125 |
$563,922.53 |
$418,390.40 |
$340,686.53 |
$306,465.86 |
$251,669.21 |
|
$199,108.65 |
| 4.500 |
$571,060.33 |
$425,777.67 |
$348,330.85 |
$314,282.19 |
$259,911.34 |
$228,352.66 |
$208,161.53 |
| 5.000 |
$580,663.39 |
$435,748.96 |
$358,679.12 |
$324,881.75 |
$271,129.62 |
$240,167.13 |
$220,542.43 |
| 5.500 |
$590,364.46 |
$445,858.51 |
$369,204.09 |
$335,682.40 |
$282,604.74 |
$252,285.56 |
$233,264.76 |
| 6.000 |
$600,163.24 |
$456,105.53 |
$379,904.13 |
$346,681.70 |
$294,331.37 |
$264,698.34 |
$246,313.34 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
