| 楼价： |
$56,800,000.00 |
|
|
| 首期： |
$17,040,000.00 |
| |
| 贷款金额： |
$39,760,000.00 |
全期供款共： |
$63,786,551.16 |
| 每月供款额： |
$212,621.84 (4.125厘息计供300期) |
全期利息共： |
$24,026,551.16 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$37,400.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$568,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,414,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$490,290.38 |
$348,313.99 |
$271,903.34 |
$237,961.42 |
$182,853.98 |
$149,844.49 |
$127,883.87 |
| 1.500 |
$498,913.63 |
$357,011.00 |
$280,687.67 |
$246,807.42 |
$191,860.05 |
$159,014.68 |
$137,219.80 |
| 2.000 |
$507,633.22 |
$365,845.49 |
$289,650.43 |
$255,859.06 |
$201,139.21 |
$168,524.49 |
$146,960.70 |
| 2.500 |
$516,449.00 |
$374,817.13 |
$298,791.00 |
$265,115.39 |
$210,689.39 |
$178,370.01 |
$157,100.07 |
| 3.000 |
$525,360.81 |
$383,925.52 |
$308,108.59 |
$274,575.26 |
$220,508.00 |
$188,546.42 |
$167,629.76 |
| 3.500 |
$534,368.46 |
$393,170.21 |
$317,602.27 |
$284,237.30 |
$230,591.98 |
$199,047.93 |
$178,540.17 |
| 4.000 |
$543,471.74 |
$402,550.67 |
$327,270.98 |
$294,099.92 |
$240,937.78 |
$209,867.93 |
$189,820.32 |
| 4.125 |
$545,762.47 |
$404,916.93 |
$329,715.37 |
$296,596.71 |
$243,564.68 |
|
$192,696.73 |
| 4.500 |
$552,670.41 |
$412,066.31 |
$337,113.52 |
$304,161.33 |
$251,541.39 |
$220,998.99 |
$201,458.08 |
| 5.000 |
$561,964.22 |
$421,716.49 |
$347,128.54 |
$314,419.55 |
$262,398.40 |
$232,433.00 |
$213,440.28 |
| 5.500 |
$571,352.90 |
$431,500.48 |
$357,314.58 |
$324,872.38 |
$273,503.99 |
$244,161.19 |
$225,752.91 |
| 6.000 |
$580,836.13 |
$441,417.52 |
$367,670.04 |
$335,517.47 |
$284,852.99 |
$256,174.24 |
$238,381.29 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
