按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $5,500,000.00    
首期: $1,650,000.00   
贷款金额: $3,850,000.00 全期供款共: $6,176,514.64
每月供款额: $20,588.38 (4.125厘息计供300期) 全期利息共: $2,326,514.64
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,500.00 转名契: $210.00
转名契*: $11,750.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $55,000.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $123,750.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $23,042.04 $17,705.93 $14,509.59 $12,383.12
1.500 $23,898.61 $18,578.00 $15,397.55 $13,287.13
2.000 $24,775.08 $19,476.51 $16,318.39 $14,230.35
2.500 $25,671.38 $20,401.26 $17,271.74 $15,212.15
3.000 $26,587.39 $21,352.01 $18,257.14 $16,231.76
3.500 $27,522.98 $22,328.45 $19,274.01 $17,288.22
4.000 $28,477.99 $23,330.24 $20,321.72 $18,380.49
4.125 $28,719.75 $23,584.61
$20,588.38
$18,659.01
4.500 $29,452.24 $24,357.00 $21,399.55 $19,507.38
5.000 $30,445.55 $25,408.30 $22,506.72 $20,667.63
5.500 $31,457.71 $26,483.66 $23,642.37 $21,859.88
6.000 $32,488.49 $27,582.60 $24,805.60 $23,082.70
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。