| 楼价： |
$5,460,000.00 |
|
|
| 首期： |
$1,638,000.00 |
| |
| 贷款金额： |
$3,822,000.00 |
全期供款共： |
$6,131,594.53 |
| 每月供款额： |
$20,438.65 (4.125厘息计供300期) |
全期利息共： |
$2,309,594.53 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,730.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$54,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$122,850.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,130.03 |
$33,482.30 |
$26,137.19 |
$22,874.46 |
$17,577.16 |
$14,404.07 |
$12,293.06 |
| 1.500 |
$47,958.95 |
$34,318.31 |
$26,981.60 |
$23,724.80 |
$18,442.89 |
$15,285.57 |
$13,190.49 |
| 2.000 |
$48,797.14 |
$35,167.54 |
$27,843.16 |
$24,594.90 |
$19,334.86 |
$16,199.71 |
$14,126.86 |
| 2.500 |
$49,644.57 |
$36,029.96 |
$28,721.81 |
$25,484.68 |
$20,252.89 |
$17,146.13 |
$15,101.52 |
| 3.000 |
$50,501.23 |
$36,905.52 |
$29,617.48 |
$26,394.03 |
$21,196.72 |
$18,124.36 |
$16,113.71 |
| 3.500 |
$51,367.11 |
$37,794.18 |
$30,530.08 |
$27,322.81 |
$22,166.06 |
$19,133.83 |
$17,162.49 |
| 4.000 |
$52,242.18 |
$38,695.89 |
$31,459.50 |
$28,270.87 |
$23,160.57 |
$20,173.92 |
$18,246.81 |
| 4.125 |
$52,462.38 |
$38,923.35 |
$31,694.47 |
$28,510.88 |
$23,413.08 |
|
$18,523.31 |
| 4.500 |
$53,126.42 |
$39,610.60 |
$32,405.63 |
$29,238.04 |
$24,179.86 |
$21,243.92 |
$19,365.51 |
| 5.000 |
$54,019.80 |
$40,538.24 |
$33,368.34 |
$30,224.13 |
$25,223.51 |
$22,343.03 |
$20,517.32 |
| 5.500 |
$54,922.30 |
$41,478.74 |
$34,347.49 |
$31,228.93 |
$26,291.05 |
$23,470.42 |
$21,700.90 |
| 6.000 |
$55,833.90 |
$42,432.04 |
$35,342.93 |
$32,252.21 |
$27,382.00 |
$24,625.20 |
$22,914.82 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
