按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $5,299,000.00    
首期: $1,589,700.00   
贷款金额: $3,709,300.00 全期供款共: $5,950,791.10
每月供款额: $19,835.97 (4.125厘息计供300期) 全期利息共: $2,241,491.10
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,500.00 转名契: $210.00
转名契*: $11,649.50 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $52,990.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $119,228.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $22,199.96 $17,058.86 $13,979.33 $11,930.57
1.500 $23,025.22 $17,899.06 $14,834.84 $12,801.54
2.000 $23,869.67 $18,764.73 $15,722.03 $13,710.30
2.500 $24,733.21 $19,655.69 $16,640.54 $14,656.22
3.000 $25,615.74 $20,571.69 $17,589.92 $15,638.56
3.500 $26,517.14 $21,512.45 $18,569.63 $16,656.41
4.000 $27,437.24 $22,477.63 $19,579.05 $17,708.77
4.125 $27,670.18 $22,722.70
$19,835.97
$17,977.11
4.500 $28,375.90 $23,466.86 $20,617.49 $18,794.48
5.000 $29,332.91 $24,479.74 $21,684.20 $19,912.32
5.500 $30,308.08 $25,515.80 $22,778.35 $21,061.00
6.000 $31,301.18 $26,574.58 $23,899.07 $22,239.13
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。