按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $5,200,000.00    
首期: $1,560,000.00   
贷款金额: $3,640,000.00 全期供款共: $5,839,613.84
每月供款额: $19,465.38 (4.125厘息计供300期) 全期利息共: $2,199,613.84
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,500.00 转名契: $210.00
转名契*: $11,600.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $52,000.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $117,000.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $21,785.20 $16,740.15 $13,718.16 $11,707.68
1.500 $22,595.05 $17,564.65 $14,557.68 $12,562.38
2.000 $23,423.72 $18,414.15 $15,428.30 $13,454.15
2.500 $24,271.13 $19,288.47 $16,329.65 $14,382.40
3.000 $25,137.17 $20,187.35 $17,261.29 $15,346.39
3.500 $26,021.72 $21,110.53 $18,222.70 $16,345.23
4.000 $26,924.64 $22,057.68 $19,213.26 $17,377.92
4.125 $27,153.22 $22,298.17
$19,465.38
$17,641.25
4.500 $27,845.76 $23,028.44 $20,232.30 $18,443.35
5.000 $28,784.89 $24,022.39 $21,279.08 $19,540.31
5.500 $29,741.84 $25,039.10 $22,352.78 $20,667.52
6.000 $30,716.39 $26,078.09 $23,452.57 $21,823.64
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。