楼价: |
$4,999,000.00 |
|
|
首期: |
$1,499,700.00 |
| |
贷款金额: |
$3,499,300.00 |
全期供款共: |
$5,613,890.30 |
每月供款额: |
$18,712.97 (4.125厘息计供300期) |
全期利息共: |
$2,114,590.30 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$11,499.50 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$49,990.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$112,478.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$43,150.73 |
$30,655.31 |
$23,930.37 |
$20,943.12 |
$16,093.08 |
$13,187.90 |
$11,255.13 |
1.500 |
$43,909.67 |
$31,420.74 |
$24,703.48 |
$21,721.66 |
$16,885.71 |
$13,994.97 |
$12,076.79 |
2.000 |
$44,677.09 |
$32,198.27 |
$25,492.30 |
$22,518.30 |
$17,702.38 |
$14,831.93 |
$12,934.09 |
2.500 |
$45,452.97 |
$32,987.87 |
$26,296.76 |
$23,332.95 |
$18,542.89 |
$15,698.45 |
$13,826.47 |
3.000 |
$46,237.30 |
$33,789.50 |
$27,116.81 |
$24,165.52 |
$19,407.03 |
$16,594.08 |
$14,753.19 |
3.500 |
$47,030.07 |
$34,603.13 |
$27,952.36 |
$25,015.88 |
$20,294.53 |
$17,518.32 |
$15,713.42 |
4.000 |
$47,831.25 |
$35,428.71 |
$28,803.30 |
$25,883.90 |
$21,205.07 |
$18,470.59 |
$16,706.19 |
4.125 |
$48,032.86 |
$35,636.97 |
$29,018.44 |
$26,103.64 |
$21,436.26 |
|
$16,959.35 |
4.500 |
$48,640.83 |
$36,266.19 |
$29,669.55 |
$26,769.41 |
$22,138.30 |
$19,450.25 |
$17,730.44 |
5.000 |
$49,458.79 |
$37,115.51 |
$30,550.98 |
$27,672.24 |
$23,093.83 |
$20,456.56 |
$18,785.00 |
5.500 |
$50,285.09 |
$37,976.60 |
$31,447.46 |
$28,592.20 |
$24,071.24 |
$21,488.76 |
$19,868.64 |
6.000 |
$51,119.71 |
$38,849.40 |
$32,358.85 |
$29,529.08 |
$25,070.07 |
$22,546.04 |
$20,980.07 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|