| 楼价： |
$4,590,000.00 |
|
|
| 首期： |
$1,377,000.00 |
| |
| 贷款金额： |
$3,213,000.00 |
全期供款共： |
$5,154,582.22 |
| 每月供款额： |
$17,181.94 (4.125厘息计供300期) |
全期利息共： |
$1,941,582.22 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,295.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$45,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$76,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,620.30 |
$28,147.20 |
$21,972.47 |
$19,229.63 |
$14,776.40 |
$12,108.91 |
$10,334.28 |
| 1.500 |
$40,317.14 |
$28,850.01 |
$22,682.33 |
$19,944.47 |
$15,504.18 |
$12,849.95 |
$11,088.71 |
| 2.000 |
$41,021.77 |
$29,563.92 |
$23,406.61 |
$20,675.93 |
$16,254.03 |
$13,618.44 |
$11,875.87 |
| 2.500 |
$41,734.17 |
$30,288.92 |
$24,145.26 |
$21,423.94 |
$17,025.78 |
$14,414.06 |
$12,695.23 |
| 3.000 |
$42,454.33 |
$31,024.97 |
$24,898.21 |
$22,188.39 |
$17,819.22 |
$15,236.41 |
$13,546.14 |
| 3.500 |
$43,182.24 |
$31,772.03 |
$25,665.39 |
$22,969.18 |
$18,634.11 |
$16,085.04 |
$14,427.81 |
| 4.000 |
$43,917.87 |
$32,530.06 |
$26,446.72 |
$23,766.17 |
$19,470.15 |
$16,959.40 |
$15,339.35 |
| 4.125 |
$44,102.99 |
$32,721.28 |
$26,644.25 |
$23,967.94 |
$19,682.43 |
|
$15,571.80 |
| 4.500 |
$44,661.22 |
$33,299.02 |
$27,242.10 |
$24,579.23 |
$20,327.02 |
$17,858.90 |
$16,279.80 |
| 5.000 |
$45,412.25 |
$34,078.85 |
$28,051.41 |
$25,408.20 |
$21,204.38 |
$18,782.88 |
$17,248.08 |
| 5.500 |
$46,170.95 |
$34,869.49 |
$28,874.54 |
$26,252.89 |
$22,101.82 |
$19,730.63 |
$18,243.06 |
| 6.000 |
$46,937.29 |
$35,670.89 |
$29,711.36 |
$27,113.12 |
$23,018.93 |
$20,701.40 |
$19,263.56 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
