楼价: |
$4,450,000.00 |
|
|
首期: |
$1,335,000.00 |
| |
贷款金额: |
$3,115,000.00 |
全期供款共: |
$4,997,361.84 |
每月供款额: |
$16,657.87 (4.125厘息计供300期) |
全期利息共: |
$1,882,361.84 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$11,225.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$44,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$66,750.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$38,411.83 |
$27,288.68 |
$21,302.29 |
$18,643.10 |
$14,325.71 |
$11,739.58 |
$10,019.07 |
1.500 |
$39,087.42 |
$27,970.05 |
$21,990.50 |
$19,336.15 |
$15,031.29 |
$12,458.02 |
$10,750.49 |
2.000 |
$39,770.56 |
$28,662.19 |
$22,692.68 |
$20,045.30 |
$15,758.27 |
$13,203.06 |
$11,513.65 |
2.500 |
$40,461.23 |
$29,365.07 |
$23,408.80 |
$20,770.48 |
$16,506.48 |
$13,974.41 |
$12,308.02 |
3.000 |
$41,159.43 |
$30,078.67 |
$24,138.79 |
$21,511.62 |
$17,275.72 |
$14,771.68 |
$13,132.97 |
3.500 |
$41,865.13 |
$30,802.95 |
$24,882.57 |
$22,268.59 |
$18,065.75 |
$15,594.42 |
$13,987.74 |
4.000 |
$42,578.33 |
$31,537.86 |
$25,640.07 |
$23,041.28 |
$18,876.29 |
$16,442.12 |
$14,871.49 |
4.125 |
$42,757.80 |
$31,723.25 |
$25,831.57 |
$23,236.89 |
$19,082.09 |
|
$15,096.84 |
4.500 |
$43,299.00 |
$32,283.36 |
$26,411.18 |
$23,829.54 |
$19,707.03 |
$17,314.18 |
$15,783.25 |
5.000 |
$44,027.13 |
$33,039.41 |
$27,195.81 |
$24,633.22 |
$20,557.62 |
$18,209.98 |
$16,721.99 |
5.500 |
$44,762.68 |
$33,805.94 |
$27,993.84 |
$25,452.15 |
$21,427.69 |
$19,128.83 |
$17,686.63 |
6.000 |
$45,505.65 |
$34,582.89 |
$28,805.14 |
$26,286.14 |
$22,316.83 |
$20,069.99 |
$18,676.00 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|