| 楼价： |
$37,500,000.00 |
|
|
| 首期： |
$11,250,000.00 |
| |
| 贷款金额： |
$26,250,000.00 |
全期供款共： |
$42,112,599.80 |
| 每月供款额： |
$140,375.33 (4.125厘息计供300期) |
全期利息共： |
$15,862,599.80 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$27,750.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$375,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,593,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$323,695.23 |
$229,960.82 |
$179,513.65 |
$157,104.81 |
$120,722.26 |
$98,929.02 |
$84,430.37 |
| 1.500 |
$329,388.40 |
$235,702.69 |
$185,313.16 |
$162,945.04 |
$126,668.17 |
$104,983.29 |
$90,594.06 |
| 2.000 |
$335,145.17 |
$241,535.32 |
$191,230.48 |
$168,921.03 |
$132,794.38 |
$111,261.76 |
$97,025.11 |
| 2.500 |
$340,965.45 |
$247,458.49 |
$197,265.19 |
$175,032.17 |
$139,099.51 |
$117,761.89 |
$103,719.24 |
| 3.000 |
$346,849.13 |
$253,471.95 |
$203,416.76 |
$181,277.68 |
$145,581.87 |
$124,480.47 |
$110,671.06 |
| 3.500 |
$352,796.08 |
$259,575.40 |
$209,684.60 |
$187,656.67 |
$152,239.43 |
$131,413.69 |
$117,874.23 |
| 4.000 |
$358,806.17 |
$265,768.49 |
$216,067.99 |
$194,168.08 |
$159,069.84 |
$138,557.17 |
$125,321.52 |
| 4.125 |
$360,318.54 |
$267,330.72 |
$217,681.80 |
$195,816.49 |
$160,804.14 |
|
$127,220.55 |
| 4.500 |
$364,879.23 |
$272,050.82 |
$222,566.14 |
$200,810.74 |
$166,070.46 |
$145,906.03 |
$133,004.89 |
| 5.000 |
$371,015.11 |
$278,421.98 |
$229,178.17 |
$207,583.33 |
$173,238.38 |
$153,454.89 |
$140,915.68 |
| 5.500 |
$377,213.62 |
$284,881.48 |
$235,903.11 |
$214,484.41 |
$180,570.42 |
$161,197.97 |
$149,044.61 |
| 6.000 |
$383,474.56 |
$291,428.82 |
$242,739.90 |
$221,512.42 |
$188,063.15 |
$169,129.12 |
$157,382.01 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
