楼价: |
$3,720,000.00 |
|
|
首期: |
$1,116,000.00 |
| |
贷款金额: |
$2,604,000.00 |
全期供款共: |
$4,177,569.90 |
每月供款额: |
$13,925.23 (4.125厘息计供300期) |
全期利息共: |
$1,573,569.90 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,860.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$37,200.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$55,800.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$32,110.57 |
$22,812.11 |
$17,807.75 |
$15,584.80 |
$11,975.65 |
$9,813.76 |
$8,375.49 |
1.500 |
$32,675.33 |
$23,381.71 |
$18,383.07 |
$16,164.15 |
$12,565.48 |
$10,414.34 |
$8,986.93 |
2.000 |
$33,246.40 |
$23,960.30 |
$18,970.06 |
$16,756.97 |
$13,173.20 |
$11,037.17 |
$9,624.89 |
2.500 |
$33,823.77 |
$24,547.88 |
$19,568.71 |
$17,363.19 |
$13,798.67 |
$11,681.98 |
$10,288.95 |
3.000 |
$34,407.43 |
$25,144.42 |
$20,178.94 |
$17,982.75 |
$14,441.72 |
$12,348.46 |
$10,978.57 |
3.500 |
$34,997.37 |
$25,749.88 |
$20,800.71 |
$18,615.54 |
$15,102.15 |
$13,036.24 |
$11,693.12 |
4.000 |
$35,593.57 |
$26,364.23 |
$21,433.94 |
$19,261.47 |
$15,779.73 |
$13,744.87 |
$12,431.89 |
4.125 |
$35,743.60 |
$26,519.21 |
$21,594.03 |
$19,425.00 |
$15,951.77 |
|
$12,620.28 |
4.500 |
$36,196.02 |
$26,987.44 |
$22,078.56 |
$19,920.43 |
$16,474.19 |
$14,473.88 |
$13,194.09 |
5.000 |
$36,804.70 |
$27,619.46 |
$22,734.47 |
$20,592.27 |
$17,185.25 |
$15,222.72 |
$13,978.84 |
5.500 |
$37,419.59 |
$28,260.24 |
$23,401.59 |
$21,276.85 |
$17,912.59 |
$15,990.84 |
$14,785.23 |
6.000 |
$38,040.68 |
$28,909.74 |
$24,079.80 |
$21,974.03 |
$18,655.86 |
$16,777.61 |
$15,612.30 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|