| 楼价： |
$3,650,000.00 |
|
|
| 首期： |
$1,095,000.00 |
| |
| 贷款金额： |
$2,555,000.00 |
全期供款共： |
$4,098,959.71 |
| 每月供款额： |
$13,663.20 (4.125厘息计供300期) |
全期利息共： |
$1,543,959.71 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,825.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$36,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$54,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$31,506.34 |
$22,382.85 |
$17,472.66 |
$15,291.53 |
$11,750.30 |
$9,629.09 |
$8,217.89 |
| 1.500 |
$32,060.47 |
$22,941.73 |
$18,037.15 |
$15,859.98 |
$12,329.04 |
$10,218.37 |
$8,817.82 |
| 2.000 |
$32,620.80 |
$23,509.44 |
$18,613.10 |
$16,441.65 |
$12,925.32 |
$10,829.48 |
$9,443.78 |
| 2.500 |
$33,187.30 |
$24,085.96 |
$19,200.48 |
$17,036.46 |
$13,539.02 |
$11,462.16 |
$10,095.34 |
| 3.000 |
$33,759.98 |
$24,671.27 |
$19,799.23 |
$17,644.36 |
$14,169.97 |
$12,116.10 |
$10,771.98 |
| 3.500 |
$34,338.82 |
$25,265.34 |
$20,409.30 |
$18,265.25 |
$14,817.97 |
$12,790.93 |
$11,473.09 |
| 4.000 |
$34,923.80 |
$25,868.13 |
$21,030.62 |
$18,899.03 |
$15,482.80 |
$13,486.23 |
$12,197.96 |
| 4.125 |
$35,071.00 |
$26,020.19 |
$21,187.70 |
$19,059.47 |
$15,651.60 |
|
$12,382.80 |
| 4.500 |
$35,514.91 |
$26,479.61 |
$21,663.10 |
$19,545.58 |
$16,164.19 |
$14,201.52 |
$12,945.81 |
| 5.000 |
$36,112.14 |
$27,099.74 |
$22,306.68 |
$20,204.78 |
$16,861.87 |
$14,936.28 |
$13,715.79 |
| 5.500 |
$36,715.46 |
$27,728.46 |
$22,961.24 |
$20,876.48 |
$17,575.52 |
$15,689.94 |
$14,507.01 |
| 6.000 |
$37,324.86 |
$28,365.74 |
$23,626.68 |
$21,560.54 |
$18,304.81 |
$16,461.90 |
$15,318.52 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
