按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $3,630,000.00    
首期: $1,089,000.00   
贷款金额: $2,541,000.00 全期供款共: $4,076,499.66
每月供款额: $13,588.33 (4.125厘息计供300期) 全期利息共: $1,535,499.66
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,000.00 转名契: $210.00
转名契*: $10,815.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $36,300.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $54,450.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $15,207.75 $11,685.91 $9,576.33 $8,172.86
1.500 $15,773.08 $12,261.48 $10,162.38 $8,769.50
2.000 $16,351.56 $12,854.50 $10,770.14 $9,392.03
2.500 $16,943.11 $13,464.83 $11,399.35 $10,040.02
3.000 $17,547.68 $14,092.32 $12,049.71 $10,712.96
3.500 $18,165.17 $14,736.78 $12,720.84 $11,410.23
4.000 $18,795.47 $15,397.96 $13,412.33 $12,131.12
4.125 $18,955.04 $15,565.84
$13,588.33
$12,314.95
4.500 $19,438.48 $16,075.62 $14,123.70 $12,874.87
5.000 $20,094.07 $16,769.48 $14,854.43 $13,640.64
5.500 $20,762.09 $17,479.22 $15,603.96 $14,427.52
6.000 $21,442.40 $18,204.51 $16,371.70 $15,234.58
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。