楼价: |
$3,630,000.00 |
|
|
首期: |
$1,089,000.00 |
| |
贷款金额: |
$2,541,000.00 |
全期供款共: |
$4,076,499.66 |
每月供款额: |
$13,588.33 (4.125厘息计供300期) |
全期利息共: |
$1,535,499.66 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,815.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$36,300.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$54,450.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$31,333.70 |
$22,260.21 |
$17,376.92 |
$15,207.75 |
$11,685.91 |
$9,576.33 |
$8,172.86 |
1.500 |
$31,884.80 |
$22,816.02 |
$17,938.31 |
$15,773.08 |
$12,261.48 |
$10,162.38 |
$8,769.50 |
2.000 |
$32,442.05 |
$23,380.62 |
$18,511.11 |
$16,351.56 |
$12,854.50 |
$10,770.14 |
$9,392.03 |
2.500 |
$33,005.46 |
$23,953.98 |
$19,095.27 |
$16,943.11 |
$13,464.83 |
$11,399.35 |
$10,040.02 |
3.000 |
$33,575.00 |
$24,536.09 |
$19,690.74 |
$17,547.68 |
$14,092.32 |
$12,049.71 |
$10,712.96 |
3.500 |
$34,150.66 |
$25,126.90 |
$20,297.47 |
$18,165.17 |
$14,736.78 |
$12,720.84 |
$11,410.23 |
4.000 |
$34,732.44 |
$25,726.39 |
$20,915.38 |
$18,795.47 |
$15,397.96 |
$13,412.33 |
$12,131.12 |
4.125 |
$34,878.83 |
$25,877.61 |
$21,071.60 |
$18,955.04 |
$15,565.84 |
|
$12,314.95 |
4.500 |
$35,320.31 |
$26,334.52 |
$21,544.40 |
$19,438.48 |
$16,075.62 |
$14,123.70 |
$12,874.87 |
5.000 |
$35,914.26 |
$26,951.25 |
$22,184.45 |
$20,094.07 |
$16,769.48 |
$14,854.43 |
$13,640.64 |
5.500 |
$36,514.28 |
$27,576.53 |
$22,835.42 |
$20,762.09 |
$17,479.22 |
$15,603.96 |
$14,427.52 |
6.000 |
$37,120.34 |
$28,210.31 |
$23,497.22 |
$21,442.40 |
$18,204.51 |
$16,371.70 |
$15,234.58 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|