| 楼价： |
$3,430,000.00 |
|
|
| 首期： |
$1,029,000.00 |
| |
| 贷款金额： |
$2,401,000.00 |
全期供款共： |
$3,851,899.13 |
| 每月供款额： |
$12,839.66 (4.125厘息计供300期) |
全期利息共： |
$1,450,899.13 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,715.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$34,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$43,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,607.32 |
$21,033.75 |
$16,419.51 |
$14,369.85 |
$11,042.06 |
$9,048.71 |
$7,722.56 |
| 1.500 |
$30,128.06 |
$21,558.94 |
$16,949.98 |
$14,904.04 |
$11,585.92 |
$9,602.47 |
$8,286.34 |
| 2.000 |
$30,654.61 |
$22,092.43 |
$17,491.21 |
$15,450.64 |
$12,146.26 |
$10,176.74 |
$8,874.56 |
| 2.500 |
$31,186.97 |
$22,634.20 |
$18,043.19 |
$16,009.61 |
$12,722.97 |
$10,771.29 |
$9,486.85 |
| 3.000 |
$31,725.13 |
$23,184.23 |
$18,605.85 |
$16,580.87 |
$13,315.89 |
$11,385.81 |
$10,122.71 |
| 3.500 |
$32,269.08 |
$23,742.50 |
$19,179.15 |
$17,164.33 |
$13,924.83 |
$12,019.97 |
$10,781.56 |
| 4.000 |
$32,818.80 |
$24,308.96 |
$19,763.02 |
$17,759.91 |
$14,549.59 |
$12,673.36 |
$11,462.74 |
| 4.125 |
$32,957.14 |
$24,451.85 |
$19,910.63 |
$17,910.68 |
$14,708.22 |
|
$11,636.44 |
| 4.500 |
$33,374.29 |
$24,883.58 |
$20,357.38 |
$18,367.49 |
$15,189.91 |
$13,345.54 |
$12,165.51 |
| 5.000 |
$33,935.52 |
$25,466.33 |
$20,962.16 |
$18,986.95 |
$15,845.54 |
$14,036.01 |
$12,889.09 |
| 5.500 |
$34,502.47 |
$26,057.16 |
$21,577.27 |
$19,618.17 |
$16,516.17 |
$14,744.24 |
$13,632.61 |
| 6.000 |
$35,075.14 |
$26,656.02 |
$22,202.61 |
$20,261.00 |
$17,201.51 |
$15,469.68 |
$14,395.21 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
