按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $3,410,000.00    
首期: $1,023,000.00   
贷款金额: $2,387,000.00 全期供款共: $3,829,439.08
每月供款额: $12,764.80 (4.125厘息计供300期) 全期利息共: $1,442,439.08
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,000.00 转名契: $210.00
转名契*: $10,705.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $34,100.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $41,100.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $14,286.06 $10,977.68 $8,995.95 $7,677.54
1.500 $14,817.14 $11,518.36 $9,546.48 $8,238.02
2.000 $15,360.55 $12,075.44 $10,117.40 $8,822.82
2.500 $15,916.26 $12,648.78 $10,708.48 $9,431.54
3.000 $16,484.18 $13,238.24 $11,319.42 $10,063.69
3.500 $17,064.25 $13,843.64 $11,949.88 $10,718.70
4.000 $17,656.35 $14,464.75 $12,599.47 $11,395.90
4.125 $17,806.25 $14,622.46
$12,764.80
$11,568.59
4.500 $18,260.39 $15,101.34 $13,267.72 $12,094.58
5.000 $18,876.24 $15,753.14 $13,954.16 $12,813.93
5.500 $19,503.78 $16,419.87 $14,658.27 $13,553.12
6.000 $20,142.86 $17,101.21 $15,379.47 $14,311.27
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。