| 楼价： |
$3,400,000.00 |
|
|
| 首期： |
$1,020,000.00 |
| |
| 贷款金额： |
$2,380,000.00 |
全期供款共： |
$3,818,209.05 |
| 每月供款额： |
$12,727.36 (4.125厘息计供300期) |
全期利息共： |
$1,438,209.05 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,700.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$34,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$40,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,348.37 |
$20,849.78 |
$16,275.90 |
$14,244.17 |
$10,945.48 |
$8,969.56 |
$7,655.02 |
| 1.500 |
$29,864.55 |
$21,370.38 |
$16,801.73 |
$14,773.68 |
$11,484.58 |
$9,518.48 |
$8,213.86 |
| 2.000 |
$30,386.50 |
$21,899.20 |
$17,338.23 |
$15,315.51 |
$12,040.02 |
$10,087.73 |
$8,796.94 |
| 2.500 |
$30,914.20 |
$22,436.24 |
$17,885.38 |
$15,869.58 |
$12,611.69 |
$10,677.08 |
$9,403.88 |
| 3.000 |
$31,447.65 |
$22,981.46 |
$18,443.12 |
$16,435.84 |
$13,199.42 |
$11,286.23 |
$10,034.18 |
| 3.500 |
$31,986.84 |
$23,534.84 |
$19,011.40 |
$17,014.20 |
$13,803.04 |
$11,914.84 |
$10,687.26 |
| 4.000 |
$32,531.76 |
$24,096.34 |
$19,590.16 |
$17,604.57 |
$14,422.33 |
$12,562.52 |
$11,362.48 |
| 4.125 |
$32,668.88 |
$24,237.99 |
$19,736.48 |
$17,754.03 |
$14,579.58 |
|
$11,534.66 |
| 4.500 |
$33,082.38 |
$24,665.94 |
$20,179.33 |
$18,206.84 |
$15,057.06 |
$13,228.81 |
$12,059.11 |
| 5.000 |
$33,638.70 |
$25,243.59 |
$20,778.82 |
$18,820.89 |
$15,706.95 |
$13,913.24 |
$12,776.35 |
| 5.500 |
$34,200.70 |
$25,829.25 |
$21,388.55 |
$19,446.59 |
$16,371.72 |
$14,615.28 |
$13,513.38 |
| 6.000 |
$34,768.36 |
$26,422.88 |
$22,008.42 |
$20,083.79 |
$17,051.06 |
$15,334.37 |
$14,269.30 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
