| 楼价： |
$33,000,000.00 |
|
|
| 首期： |
$9,900,000.00 |
| |
| 贷款金额： |
$23,100,000.00 |
全期供款共： |
$37,059,087.82 |
| 每月供款额： |
$123,530.29 (4.125厘息计供300期) |
全期利息共： |
$13,959,087.82 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$25,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$330,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,402,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$284,851.80 |
$202,365.52 |
$157,972.01 |
$138,252.23 |
$106,235.58 |
$87,057.54 |
$74,298.73 |
| 1.500 |
$289,861.79 |
$207,418.36 |
$163,075.58 |
$143,391.64 |
$111,467.99 |
$92,385.29 |
$79,722.77 |
| 2.000 |
$294,927.75 |
$212,551.08 |
$168,282.82 |
$148,650.51 |
$116,859.05 |
$97,910.35 |
$85,382.10 |
| 2.500 |
$300,049.59 |
$217,763.47 |
$173,593.36 |
$154,028.31 |
$122,407.57 |
$103,630.47 |
$91,272.93 |
| 3.000 |
$305,227.23 |
$223,055.32 |
$179,006.75 |
$159,524.36 |
$128,112.05 |
$109,542.81 |
$97,390.53 |
| 3.500 |
$310,460.55 |
$228,426.35 |
$184,522.45 |
$165,137.87 |
$133,970.69 |
$115,644.04 |
$103,729.32 |
| 4.000 |
$315,749.43 |
$233,876.27 |
$190,139.83 |
$170,867.91 |
$139,981.46 |
$121,930.31 |
$110,282.93 |
| 4.125 |
$317,080.31 |
$235,251.03 |
$191,559.99 |
$172,318.51 |
$141,507.65 |
|
$111,954.09 |
| 4.500 |
$321,093.73 |
$239,404.72 |
$195,858.21 |
$176,713.45 |
$146,142.01 |
$128,397.30 |
$117,044.31 |
| 5.000 |
$326,493.30 |
$245,011.34 |
$201,676.79 |
$182,673.33 |
$152,449.78 |
$135,040.30 |
$124,005.79 |
| 5.500 |
$331,947.99 |
$250,695.70 |
$207,594.74 |
$188,746.28 |
$158,901.97 |
$141,854.21 |
$131,159.26 |
| 6.000 |
$337,457.61 |
$256,457.36 |
$213,611.12 |
$194,930.93 |
$165,495.57 |
$148,833.62 |
$138,496.17 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
