楼价: |
$3,050,000.00 |
|
|
首期: |
$915,000.00 |
| |
贷款金额: |
$2,135,000.00 |
全期供款共: |
$3,425,158.12 |
每月供款额: |
$11,417.19 (4.125厘息计供300期) |
全期利息共: |
$1,290,158.12 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,525.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$30,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$5,100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$26,327.21 |
$18,703.48 |
$14,600.44 |
$12,777.86 |
$9,818.74 |
$8,046.23 |
$6,867.00 |
1.500 |
$26,790.26 |
$19,170.49 |
$15,072.14 |
$13,252.86 |
$10,302.34 |
$8,538.64 |
$7,368.32 |
2.000 |
$27,258.47 |
$19,644.87 |
$15,553.41 |
$13,738.91 |
$10,800.61 |
$9,049.29 |
$7,891.38 |
2.500 |
$27,731.86 |
$20,126.62 |
$16,044.24 |
$14,235.95 |
$11,313.43 |
$9,577.97 |
$8,435.83 |
3.000 |
$28,210.40 |
$20,615.72 |
$16,544.56 |
$14,743.92 |
$11,840.66 |
$10,124.41 |
$9,001.25 |
3.500 |
$28,694.08 |
$21,112.13 |
$17,054.35 |
$15,262.74 |
$12,382.14 |
$10,688.31 |
$9,587.10 |
4.000 |
$29,182.90 |
$21,615.84 |
$17,573.53 |
$15,792.34 |
$12,937.68 |
$11,269.32 |
$10,192.82 |
4.125 |
$29,305.91 |
$21,742.90 |
$17,704.79 |
$15,926.41 |
$13,078.74 |
|
$10,347.27 |
4.500 |
$29,676.84 |
$22,126.80 |
$18,102.05 |
$16,332.61 |
$13,507.06 |
$11,867.02 |
$10,817.73 |
5.000 |
$30,175.90 |
$22,644.99 |
$18,639.82 |
$16,883.44 |
$14,090.06 |
$12,481.00 |
$11,461.14 |
5.500 |
$30,680.04 |
$23,170.36 |
$19,186.79 |
$17,444.73 |
$14,686.39 |
$13,110.77 |
$12,122.30 |
6.000 |
$31,189.26 |
$23,702.88 |
$19,742.85 |
$18,016.34 |
$15,295.80 |
$13,755.83 |
$12,800.40 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|