楼价: |
$290,000.00 |
|
|
首期: |
$87,000.00 |
| |
贷款金额: |
$203,000.00 |
全期供款共: |
$325,670.77 |
每月供款额: |
$1,085.57 (4.125厘息计供300期) |
全期利息共: |
$122,670.77 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,250.00 |
转名契: |
$210.00 |
转名契*: |
$9,145.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$2,900.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$2,503.24 |
$1,778.36 |
$1,388.24 |
$1,214.94 |
$933.59 |
$765.05 |
$652.93 |
1.500 |
$2,547.27 |
$1,822.77 |
$1,433.09 |
$1,260.11 |
$979.57 |
$811.87 |
$700.59 |
2.000 |
$2,591.79 |
$1,867.87 |
$1,478.85 |
$1,306.32 |
$1,026.94 |
$860.42 |
$750.33 |
2.500 |
$2,636.80 |
$1,913.68 |
$1,525.52 |
$1,353.58 |
$1,075.70 |
$910.69 |
$802.10 |
3.000 |
$2,682.30 |
$1,960.18 |
$1,573.09 |
$1,401.88 |
$1,125.83 |
$962.65 |
$855.86 |
3.500 |
$2,728.29 |
$2,007.38 |
$1,621.56 |
$1,451.21 |
$1,177.32 |
$1,016.27 |
$911.56 |
4.000 |
$2,774.77 |
$2,055.28 |
$1,670.93 |
$1,501.57 |
$1,230.14 |
$1,071.51 |
$969.15 |
4.125 |
$2,786.46 |
$2,067.36 |
$1,683.41 |
$1,514.31 |
$1,243.55 |
|
$983.84 |
4.500 |
$2,821.73 |
$2,103.86 |
$1,721.18 |
$1,552.94 |
$1,284.28 |
$1,128.34 |
$1,028.57 |
5.000 |
$2,869.18 |
$2,153.13 |
$1,772.31 |
$1,605.31 |
$1,339.71 |
$1,186.72 |
$1,089.75 |
5.500 |
$2,917.12 |
$2,203.08 |
$1,824.32 |
$1,658.68 |
$1,396.41 |
$1,246.60 |
$1,152.61 |
6.000 |
$2,965.54 |
$2,253.72 |
$1,877.19 |
$1,713.03 |
$1,454.36 |
$1,307.93 |
$1,217.09 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|