| 楼价： |
$27,200,000.00 |
|
|
| 首期： |
$8,160,000.00 |
| |
| 贷款金额： |
$19,040,000.00 |
全期供款共： |
$30,545,672.39 |
| 每月供款额： |
$101,818.91 (4.125厘息计供300期) |
全期利息共： |
$11,505,672.39 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$22,600.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$272,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,156,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$234,786.94 |
$166,798.25 |
$130,207.23 |
$113,953.36 |
$87,563.88 |
$71,756.52 |
$61,240.16 |
| 1.500 |
$238,916.39 |
$170,963.02 |
$134,413.81 |
$118,189.47 |
$91,876.65 |
$76,147.88 |
$65,710.89 |
| 2.000 |
$243,091.96 |
$175,193.62 |
$138,705.84 |
$122,524.06 |
$96,320.19 |
$80,701.87 |
$70,375.55 |
| 2.500 |
$247,313.61 |
$179,489.89 |
$143,083.02 |
$126,956.67 |
$100,893.51 |
$85,416.63 |
$75,231.02 |
| 3.000 |
$251,581.23 |
$183,851.66 |
$147,544.96 |
$131,486.74 |
$105,595.38 |
$90,289.83 |
$80,273.41 |
| 3.500 |
$255,894.76 |
$188,278.69 |
$152,091.23 |
$136,113.64 |
$110,424.33 |
$95,318.73 |
$85,498.11 |
| 4.000 |
$260,254.07 |
$192,770.74 |
$156,721.32 |
$140,836.58 |
$115,378.65 |
$100,500.13 |
$90,899.87 |
| 4.125 |
$261,351.04 |
$193,903.88 |
$157,891.87 |
$142,032.23 |
$116,636.61 |
|
$92,277.31 |
| 4.500 |
$264,659.07 |
$197,327.53 |
$161,434.64 |
$145,654.72 |
$120,456.44 |
$105,830.50 |
$96,472.88 |
| 5.000 |
$269,109.63 |
$201,948.74 |
$166,230.57 |
$150,567.11 |
$125,655.57 |
$111,305.94 |
$102,210.84 |
| 5.500 |
$273,605.61 |
$206,634.03 |
$171,108.39 |
$155,572.69 |
$130,973.74 |
$116,922.26 |
$108,107.03 |
| 6.000 |
$278,146.88 |
$211,383.04 |
$176,067.34 |
$160,670.34 |
$136,408.47 |
$122,674.99 |
$114,154.42 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
