| 楼价： |
$22,680,000.00 |
|
|
| 首期： |
$6,804,000.00 |
| |
| 贷款金额： |
$15,876,000.00 |
全期供款共： |
$25,469,700.36 |
| 每月供款额： |
$84,899.00 (4.125厘息计供300期) |
全期利息共： |
$9,593,700.36 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,340.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$226,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$963,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$195,770.88 |
$139,080.30 |
$108,569.85 |
$95,016.99 |
$73,012.82 |
$59,832.27 |
$51,063.49 |
| 1.500 |
$199,214.10 |
$142,552.99 |
$112,077.40 |
$98,549.16 |
$76,608.91 |
$63,493.89 |
$54,791.28 |
| 2.000 |
$202,695.80 |
$146,080.56 |
$115,656.19 |
$102,163.44 |
$80,314.04 |
$67,291.11 |
$58,680.79 |
| 2.500 |
$206,215.90 |
$149,662.90 |
$119,305.98 |
$105,859.45 |
$84,127.38 |
$71,222.39 |
$62,729.39 |
| 3.000 |
$209,774.35 |
$153,299.84 |
$123,026.46 |
$109,636.74 |
$88,047.91 |
$75,285.79 |
$66,933.86 |
| 3.500 |
$213,371.07 |
$156,991.20 |
$126,817.25 |
$113,494.75 |
$92,074.40 |
$79,479.00 |
$71,290.33 |
| 4.000 |
$217,005.97 |
$160,736.78 |
$130,677.92 |
$117,432.86 |
$96,205.44 |
$83,799.38 |
$75,794.45 |
| 4.125 |
$217,920.65 |
$161,681.62 |
$131,653.95 |
$118,429.81 |
$97,254.35 |
|
$76,942.99 |
| 4.500 |
$220,678.96 |
$164,536.34 |
$134,608.00 |
$121,450.33 |
$100,439.41 |
$88,243.96 |
$80,441.36 |
| 5.000 |
$224,389.94 |
$168,389.61 |
$138,606.96 |
$125,546.40 |
$104,774.57 |
$92,809.51 |
$85,225.80 |
| 5.500 |
$228,138.80 |
$172,296.32 |
$142,674.20 |
$129,720.17 |
$109,208.99 |
$97,492.53 |
$90,142.18 |
| 6.000 |
$231,925.41 |
$176,256.15 |
$146,809.09 |
$133,970.71 |
$113,740.59 |
$102,289.29 |
$95,184.64 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
