| 楼价： |
$21,888,000.00 |
|
|
| 首期： |
$6,566,400.00 |
| |
| 贷款金额： |
$15,321,600.00 |
全期供款共： |
$24,580,282.25 |
| 每月供款额： |
$81,934.27 (4.125厘息计供300期) |
全期利息共： |
$9,258,682.25 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,944.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$218,880.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$930,240.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$188,934.43 |
$134,223.53 |
$104,778.53 |
$91,698.94 |
$70,463.17 |
$57,742.89 |
$49,280.32 |
| 1.500 |
$192,257.42 |
$137,574.94 |
$108,163.59 |
$95,107.76 |
$73,933.68 |
$61,276.64 |
$52,877.94 |
| 2.000 |
$195,617.53 |
$140,979.33 |
$111,617.41 |
$98,595.83 |
$77,509.42 |
$64,941.27 |
$56,631.62 |
| 2.500 |
$199,014.71 |
$144,436.57 |
$115,139.74 |
$102,162.78 |
$81,189.60 |
$68,735.26 |
$60,538.84 |
| 3.000 |
$202,448.90 |
$147,946.51 |
$118,730.30 |
$105,808.16 |
$84,973.23 |
$72,656.76 |
$64,596.48 |
| 3.500 |
$205,920.02 |
$151,508.97 |
$122,388.71 |
$109,531.44 |
$88,859.11 |
$76,703.54 |
$68,800.83 |
| 4.000 |
$209,427.98 |
$155,123.75 |
$126,114.56 |
$113,332.03 |
$92,845.88 |
$80,873.05 |
$73,147.66 |
| 4.125 |
$210,310.72 |
$156,035.59 |
$127,056.51 |
$114,294.17 |
$93,858.16 |
|
$74,256.09 |
| 4.500 |
$212,972.71 |
$158,790.62 |
$129,907.41 |
$117,209.21 |
$96,932.01 |
$85,162.43 |
$77,632.30 |
| 5.000 |
$216,554.10 |
$162,509.34 |
$133,766.72 |
$121,162.24 |
$101,115.78 |
$89,568.55 |
$82,249.66 |
| 5.500 |
$220,172.05 |
$166,279.62 |
$137,691.93 |
$125,190.26 |
$105,395.34 |
$94,088.03 |
$86,994.36 |
| 6.000 |
$223,826.43 |
$170,101.17 |
$141,682.43 |
$129,292.37 |
$109,768.70 |
$98,717.28 |
$91,860.73 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
