楼价: |
$2,180,000.00 |
|
|
首期: |
$654,000.00 |
| |
贷款金额: |
$1,526,000.00 |
全期供款共: |
$2,448,145.80 |
每月供款额: |
$8,160.49 (4.125厘息计供300期) |
全期利息共: |
$922,145.80 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,090.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$21,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$18,817.48 |
$13,368.39 |
$10,435.73 |
$9,133.03 |
$7,017.99 |
$5,751.07 |
$4,908.22 |
1.500 |
$19,148.45 |
$13,702.18 |
$10,772.87 |
$9,472.54 |
$7,363.64 |
$6,103.03 |
$5,266.53 |
2.000 |
$19,483.11 |
$14,041.25 |
$11,116.87 |
$9,819.94 |
$7,719.78 |
$6,468.02 |
$5,640.39 |
2.500 |
$19,821.46 |
$14,385.59 |
$11,467.68 |
$10,175.20 |
$8,086.32 |
$6,845.89 |
$6,029.54 |
3.000 |
$20,163.50 |
$14,735.17 |
$11,825.29 |
$10,538.28 |
$8,463.16 |
$7,236.46 |
$6,433.68 |
3.500 |
$20,509.21 |
$15,089.98 |
$12,189.66 |
$10,909.11 |
$8,850.19 |
$7,639.52 |
$6,852.42 |
4.000 |
$20,858.60 |
$15,450.01 |
$12,560.75 |
$11,287.64 |
$9,247.26 |
$8,054.79 |
$7,285.36 |
4.125 |
$20,946.52 |
$15,540.83 |
$12,654.57 |
$11,383.47 |
$9,348.08 |
|
$7,395.75 |
4.500 |
$21,211.65 |
$15,815.22 |
$12,938.51 |
$11,673.80 |
$9,654.23 |
$8,482.00 |
$7,732.02 |
5.000 |
$21,568.35 |
$16,185.60 |
$13,322.89 |
$12,067.51 |
$10,070.92 |
$8,920.84 |
$8,191.90 |
5.500 |
$21,928.69 |
$16,561.11 |
$13,713.83 |
$12,468.69 |
$10,497.16 |
$9,370.98 |
$8,664.46 |
6.000 |
$22,292.65 |
$16,941.73 |
$14,111.28 |
$12,877.26 |
$10,932.74 |
$9,832.04 |
$9,149.14 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|