| 楼价： |
$2,050,000.00 |
|
|
| 首期： |
$615,000.00 |
| |
| 贷款金额： |
$1,435,000.00 |
全期供款共： |
$2,302,155.46 |
| 每月供款额： |
$7,673.85 (4.125厘息计供300期) |
全期利息共： |
$867,155.46 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,025.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$20,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$17,695.34 |
$12,571.19 |
$9,813.41 |
$8,588.40 |
$6,599.48 |
$5,408.12 |
$4,615.53 |
| 1.500 |
$18,006.57 |
$12,885.08 |
$10,130.45 |
$8,907.66 |
$6,924.53 |
$5,739.09 |
$4,952.48 |
| 2.000 |
$18,321.27 |
$13,203.93 |
$10,453.93 |
$9,234.35 |
$7,259.43 |
$6,082.31 |
$5,304.04 |
| 2.500 |
$18,639.44 |
$13,527.73 |
$10,783.83 |
$9,568.43 |
$7,604.11 |
$6,437.65 |
$5,669.98 |
| 3.000 |
$18,961.09 |
$13,856.47 |
$11,120.12 |
$9,909.85 |
$7,958.48 |
$6,804.93 |
$6,050.02 |
| 3.500 |
$19,286.19 |
$14,190.12 |
$11,462.76 |
$10,258.56 |
$8,322.42 |
$7,183.95 |
$6,443.79 |
| 4.000 |
$19,614.74 |
$14,528.68 |
$11,811.72 |
$10,614.52 |
$8,695.82 |
$7,574.46 |
$6,850.91 |
| 4.125 |
$19,697.41 |
$14,614.08 |
$11,899.94 |
$10,704.63 |
$8,790.63 |
|
$6,954.72 |
| 4.500 |
$19,946.73 |
$14,872.11 |
$12,166.95 |
$10,977.65 |
$9,078.52 |
$7,976.20 |
$7,270.93 |
| 5.000 |
$20,282.16 |
$15,220.40 |
$12,528.41 |
$11,347.89 |
$9,470.36 |
$8,388.87 |
$7,703.39 |
| 5.500 |
$20,621.01 |
$15,573.52 |
$12,896.04 |
$11,725.15 |
$9,871.18 |
$8,812.16 |
$8,147.77 |
| 6.000 |
$20,963.28 |
$15,931.44 |
$13,269.78 |
$12,109.35 |
$10,280.79 |
$9,245.73 |
$8,603.55 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
