| 楼价： |
$200,000,000.00 |
|
|
| 首期： |
$60,000,000.00 |
| |
| 贷款金额： |
$140,000,000.00 |
全期供款共： |
$224,600,532.27 |
| 每月供款额： |
$748,668.44 (4.125厘息计供300期) |
全期利息共： |
$84,600,532.27 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$109,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$2,000,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$8,500,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,726,374.56 |
$1,226,457.70 |
$957,406.12 |
$837,892.32 |
$643,852.03 |
$527,621.44 |
$450,295.33 |
| 1.500 |
$1,756,738.13 |
$1,257,081.00 |
$988,336.85 |
$869,040.23 |
$675,563.57 |
$559,910.86 |
$483,168.29 |
| 2.000 |
$1,787,440.91 |
$1,288,188.35 |
$1,019,895.89 |
$900,912.18 |
$708,236.67 |
$593,396.07 |
$517,467.26 |
| 2.500 |
$1,818,482.39 |
$1,319,778.62 |
$1,052,081.00 |
$933,504.89 |
$741,864.05 |
$628,063.43 |
$553,169.26 |
| 3.000 |
$1,849,862.01 |
$1,351,850.43 |
$1,084,889.41 |
$966,814.30 |
$776,436.64 |
$663,895.84 |
$590,245.65 |
| 3.500 |
$1,881,579.09 |
$1,384,402.14 |
$1,118,317.86 |
$1,000,835.56 |
$811,943.61 |
$700,873.00 |
$628,662.56 |
| 4.000 |
$1,913,632.89 |
$1,417,431.93 |
$1,152,362.62 |
$1,035,563.10 |
$848,372.46 |
$738,971.58 |
$668,381.41 |
| 4.125 |
$1,921,698.85 |
$1,425,763.84 |
$1,160,969.62 |
$1,044,354.61 |
$857,622.10 |
|
$678,509.63 |
| 4.500 |
$1,946,022.58 |
$1,450,937.72 |
$1,187,019.43 |
$1,070,990.60 |
$885,709.13 |
$778,165.47 |
$709,359.43 |
| 5.000 |
$1,978,747.27 |
$1,484,917.21 |
$1,222,283.58 |
$1,107,111.08 |
$923,938.03 |
$818,426.06 |
$751,550.27 |
| 5.500 |
$2,011,805.97 |
$1,519,367.89 |
$1,258,149.92 |
$1,143,916.84 |
$963,042.23 |
$859,722.49 |
$794,904.60 |
| 6.000 |
$2,045,197.63 |
$1,554,287.03 |
$1,294,612.82 |
$1,181,399.56 |
$1,003,003.48 |
$902,021.96 |
$839,370.74 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
