楼价: |
$1,550,000.00 |
|
|
首期: |
$465,000.00 |
| |
贷款金额: |
$1,085,000.00 |
全期供款共: |
$1,740,654.13 |
每月供款额: |
$5,802.18 (4.125厘息计供300期) |
全期利息共: |
$655,654.13 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,775.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$15,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$13,379.40 |
$9,505.05 |
$7,419.90 |
$6,493.67 |
$4,989.85 |
$4,089.07 |
$3,489.79 |
1.500 |
$13,614.72 |
$9,742.38 |
$7,659.61 |
$6,735.06 |
$5,235.62 |
$4,339.31 |
$3,744.55 |
2.000 |
$13,852.67 |
$9,983.46 |
$7,904.19 |
$6,982.07 |
$5,488.83 |
$4,598.82 |
$4,010.37 |
2.500 |
$14,093.24 |
$10,228.28 |
$8,153.63 |
$7,234.66 |
$5,749.45 |
$4,867.49 |
$4,287.06 |
3.000 |
$14,336.43 |
$10,476.84 |
$8,407.89 |
$7,492.81 |
$6,017.38 |
$5,145.19 |
$4,574.40 |
3.500 |
$14,582.24 |
$10,729.12 |
$8,666.96 |
$7,756.48 |
$6,292.56 |
$5,431.77 |
$4,872.13 |
4.000 |
$14,830.65 |
$10,985.10 |
$8,930.81 |
$8,025.61 |
$6,574.89 |
$5,727.03 |
$5,179.96 |
4.125 |
$14,893.17 |
$11,049.67 |
$8,997.51 |
$8,093.75 |
$6,646.57 |
|
$5,258.45 |
4.500 |
$15,081.68 |
$11,244.77 |
$9,199.40 |
$8,300.18 |
$6,864.25 |
$6,030.78 |
$5,497.54 |
5.000 |
$15,335.29 |
$11,508.11 |
$9,472.70 |
$8,580.11 |
$7,160.52 |
$6,342.80 |
$5,824.51 |
5.500 |
$15,591.50 |
$11,775.10 |
$9,750.66 |
$8,865.36 |
$7,463.58 |
$6,662.85 |
$6,160.51 |
6.000 |
$15,850.28 |
$12,045.72 |
$10,033.25 |
$9,155.85 |
$7,773.28 |
$6,990.67 |
$6,505.12 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|