楼价: |
$14,780,000.00 |
|
|
首期: |
$4,434,000.00 |
| |
贷款金额: |
$10,346,000.00 |
全期供款共: |
$16,597,979.33 |
每月供款额: |
$55,326.60 (4.125厘息计供300期) |
全期利息共: |
$6,251,979.33 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$16,390.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$147,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$554,250.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$127,579.08 |
$90,635.22 |
$70,752.31 |
$61,920.24 |
$47,580.66 |
$38,991.22 |
$33,276.82 |
1.500 |
$129,822.95 |
$92,898.29 |
$73,038.09 |
$64,222.07 |
$49,924.15 |
$41,377.41 |
$35,706.14 |
2.000 |
$132,091.88 |
$95,197.12 |
$75,370.31 |
$66,577.41 |
$52,338.69 |
$43,851.97 |
$38,240.83 |
2.500 |
$134,385.85 |
$97,531.64 |
$77,748.79 |
$68,986.01 |
$54,823.75 |
$46,413.89 |
$40,879.21 |
3.000 |
$136,704.80 |
$99,901.75 |
$80,173.33 |
$71,447.58 |
$57,378.67 |
$49,061.90 |
$43,619.15 |
3.500 |
$139,048.69 |
$102,307.32 |
$82,643.69 |
$73,961.75 |
$60,002.63 |
$51,794.51 |
$46,458.16 |
4.000 |
$141,417.47 |
$104,748.22 |
$85,159.60 |
$76,528.11 |
$62,694.72 |
$54,610.00 |
$49,393.39 |
4.125 |
$142,013.55 |
$105,363.95 |
$85,795.65 |
$77,177.81 |
$63,378.27 |
|
$50,141.86 |
4.500 |
$143,811.07 |
$107,224.30 |
$87,720.74 |
$79,146.21 |
$65,453.90 |
$57,506.43 |
$52,421.66 |
5.000 |
$146,229.42 |
$109,735.38 |
$90,326.76 |
$81,815.51 |
$68,279.02 |
$60,481.69 |
$55,539.57 |
5.500 |
$148,672.46 |
$112,281.29 |
$92,977.28 |
$84,535.45 |
$71,168.82 |
$63,533.49 |
$58,743.45 |
6.000 |
$151,140.10 |
$114,861.81 |
$95,671.89 |
$87,305.43 |
$74,121.96 |
$66,659.42 |
$62,029.50 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|