楼价: |
$14,600,000.00 |
|
|
首期: |
$4,380,000.00 |
| |
贷款金额: |
$10,220,000.00 |
全期供款共: |
$16,395,838.86 |
每月供款额: |
$54,652.80 (4.125厘息计供300期) |
全期利息共: |
$6,175,838.86 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$16,300.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$146,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$547,500.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$126,025.34 |
$89,531.41 |
$69,890.65 |
$61,166.14 |
$47,001.20 |
$38,516.36 |
$32,871.56 |
1.500 |
$128,241.88 |
$91,766.91 |
$72,148.59 |
$63,439.94 |
$49,316.14 |
$40,873.49 |
$35,271.29 |
2.000 |
$130,483.19 |
$94,037.75 |
$74,452.40 |
$65,766.59 |
$51,701.28 |
$43,317.91 |
$37,775.11 |
2.500 |
$132,749.21 |
$96,343.84 |
$76,801.91 |
$68,145.86 |
$54,156.08 |
$45,848.63 |
$40,381.36 |
3.000 |
$135,039.93 |
$98,685.08 |
$79,196.93 |
$70,577.44 |
$56,679.87 |
$48,464.40 |
$43,087.93 |
3.500 |
$137,355.27 |
$101,061.36 |
$81,637.20 |
$73,061.00 |
$59,271.88 |
$51,163.73 |
$45,892.37 |
4.000 |
$139,695.20 |
$103,472.53 |
$84,122.47 |
$75,596.11 |
$61,931.19 |
$53,944.93 |
$48,791.84 |
4.125 |
$140,284.02 |
$104,080.76 |
$84,750.78 |
$76,237.89 |
$62,606.41 |
|
$49,531.20 |
4.500 |
$142,059.65 |
$105,918.45 |
$86,652.42 |
$78,182.31 |
$64,656.77 |
$56,806.08 |
$51,783.24 |
5.000 |
$144,448.55 |
$108,398.96 |
$89,226.70 |
$80,819.11 |
$67,447.48 |
$59,745.10 |
$54,863.17 |
5.500 |
$146,861.84 |
$110,913.86 |
$91,844.94 |
$83,505.93 |
$70,302.08 |
$62,759.74 |
$58,028.04 |
6.000 |
$149,299.43 |
$113,462.95 |
$94,506.74 |
$86,242.17 |
$73,219.25 |
$65,847.60 |
$61,274.06 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|