| 楼价： |
$1,350,000,000.00 |
|
|
| 首期： |
$405,000,000.00 |
| |
| 贷款金额： |
$945,000,000.00 |
全期供款共： |
$1,516,053,592.79 |
| 每月供款额： |
$5,053,511.98 (4.125厘息计供300期) |
全期利息共： |
$571,053,592.79 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$684,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$13,500,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$57,375,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$11,653,028.31 |
$8,278,589.47 |
$6,462,491.29 |
$5,655,773.16 |
$4,346,001.20 |
$3,561,444.69 |
$3,039,493.47 |
| 1.500 |
$11,857,982.37 |
$8,485,296.73 |
$6,671,273.77 |
$5,866,021.54 |
$4,560,054.11 |
$3,779,398.28 |
$3,261,385.99 |
| 2.000 |
$12,065,226.12 |
$8,695,271.39 |
$6,884,297.29 |
$6,081,157.22 |
$4,780,597.52 |
$4,005,423.50 |
$3,492,904.02 |
| 2.500 |
$12,274,756.16 |
$8,908,505.71 |
$7,101,546.72 |
$6,301,158.03 |
$5,007,582.34 |
$4,239,428.14 |
$3,733,892.49 |
| 3.000 |
$12,486,568.56 |
$9,124,990.37 |
$7,323,003.49 |
$6,525,996.50 |
$5,240,947.30 |
$4,481,296.92 |
$3,984,158.12 |
| 3.500 |
$12,700,658.85 |
$9,344,714.48 |
$7,548,645.59 |
$6,755,640.02 |
$5,480,619.33 |
$4,730,892.74 |
$4,243,472.30 |
| 4.000 |
$12,917,021.99 |
$9,567,665.56 |
$7,778,447.67 |
$6,990,050.90 |
$5,726,514.11 |
$4,988,058.14 |
$4,511,574.54 |
| 4.125 |
$12,971,467.27 |
$9,623,905.94 |
$7,836,544.91 |
$7,049,393.64 |
$5,788,949.20 |
|
$4,579,939.97 |
| 4.500 |
$13,135,652.43 |
$9,793,829.63 |
$8,012,381.13 |
$7,229,186.58 |
$5,978,536.61 |
$5,252,616.92 |
$4,788,176.18 |
| 5.000 |
$13,356,544.07 |
$10,023,191.19 |
$8,250,414.18 |
$7,472,999.77 |
$6,236,581.74 |
$5,524,375.89 |
$5,072,964.34 |
| 5.500 |
$13,579,690.31 |
$10,255,733.27 |
$8,492,511.94 |
$7,721,438.65 |
$6,500,535.06 |
$5,803,126.80 |
$5,365,606.06 |
| 6.000 |
$13,805,083.99 |
$10,491,437.43 |
$8,738,636.55 |
$7,974,447.03 |
$6,770,273.50 |
$6,088,648.24 |
$5,665,752.46 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
