| 楼价： |
$13,420,000.00 |
|
|
| 首期： |
$4,026,000.00 |
| |
| 贷款金额： |
$9,394,000.00 |
全期供款共： |
$15,070,695.71 |
| 每月供款额： |
$50,235.65 (4.125厘息计供300期) |
全期利息共： |
$5,676,695.71 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,710.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$134,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$503,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$115,839.73 |
$82,295.31 |
$64,241.95 |
$56,222.57 |
$43,202.47 |
$35,403.40 |
$30,214.82 |
| 1.500 |
$117,877.13 |
$84,350.13 |
$66,317.40 |
$58,312.60 |
$45,330.32 |
$37,570.02 |
$32,420.59 |
| 2.000 |
$119,937.28 |
$86,437.44 |
$68,435.01 |
$60,451.21 |
$47,522.68 |
$39,816.88 |
$34,722.05 |
| 2.500 |
$122,020.17 |
$88,557.15 |
$70,594.63 |
$62,638.18 |
$49,779.08 |
$42,143.06 |
$37,117.66 |
| 3.000 |
$124,125.74 |
$90,709.16 |
$72,796.08 |
$64,873.24 |
$52,098.90 |
$44,547.41 |
$39,605.48 |
| 3.500 |
$126,253.96 |
$92,893.38 |
$75,039.13 |
$67,156.07 |
$54,481.42 |
$47,028.58 |
$42,183.26 |
| 4.000 |
$128,404.77 |
$95,109.68 |
$77,323.53 |
$69,486.28 |
$56,925.79 |
$49,584.99 |
$44,848.39 |
| 4.125 |
$128,945.99 |
$95,668.75 |
$77,901.06 |
$70,076.19 |
$57,546.44 |
|
$45,528.00 |
| 4.500 |
$130,578.12 |
$97,357.92 |
$79,649.00 |
$71,863.47 |
$59,431.08 |
$52,214.90 |
$47,598.02 |
| 5.000 |
$132,773.94 |
$99,637.95 |
$82,015.23 |
$74,287.15 |
$61,996.24 |
$54,916.39 |
$50,429.02 |
| 5.500 |
$134,992.18 |
$101,949.59 |
$84,421.86 |
$76,756.82 |
$64,620.13 |
$57,687.38 |
$53,338.10 |
| 6.000 |
$137,232.76 |
$104,292.66 |
$86,868.52 |
$79,271.91 |
$67,301.53 |
$60,525.67 |
$56,321.78 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
